| Revenue | DKK -12K | -3% |
| EBITDA | DKK -12K | +3% |
| Net profit | DKK 34K | -97% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 2,4M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -8 | -15 | -9 | -10 | -10 | -11 | -12 | -12 | -15 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -8 | -15 | -9 | -10 | -10 | -11 | -12 | -12 | -15 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -8 | -15 | -9 | -10 | -10 | -11 | -12 | -12 | -15 | -12 | -12 |
| Net financials | 900 | 103 | 230 | 897 | 1.322 | 1.059 | 1.909 | 1.305 | 1.671 | 755 | 398 | 1.235 | 16 |
| Profit before tax | 895 | 94 | 222 | 881 | 1.314 | 1.049 | 1.899 | 1.293 | 1.659 | 743 | 383 | 1.223 | 4 |
| Tax | -0 | -0 | -0 | -0 | -21 | -9 | -9 | -6 | -9 | -10 | -11 | -21 | -30 |
| Net profit | 895 | 94 | 222 | 881 | 1.335 | 1.058 | 1.908 | 1.299 | 1.668 | 752 | 394 | 1.243 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.474 | 3.480 | 3.453 | 4.122 | 4.822 | 4.600 | 5.479 | 5.523 | 6.329 | 6.528 | 7.030 | 7.274 | 6.740 |
| Equity | -397 | -284 | -63 | 439 | 1.473 | 1.332 | 2.140 | 1.439 | 2.443 | 2.495 | 2.489 | 3.232 | 2.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 |
| Short-term debt | 3.871 | 3.764 | 3.516 | 3.683 | 3.349 | 3.269 | 211 | 956 | 758 | 905 | 1.413 | 914 | 1.246 |
| Total debt | 3.871 | 3.764 | 3.516 | 3.683 | 3.349 | 3.269 | 3.339 | 4.084 | 3.886 | 4.033 | 4.541 | 4.042 | 4.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
JR Founder | Founder | 2007 | — | — |
SB Management | Management | 2012 | — | — |
LG Unofficial title | Unofficial title | 2011 | — | — |
NS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. BOALTH HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
SIGURD KONGSGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Boalth Petersen | Management | 0 companies |
| Jytte Rasmussen | Founder | 0 companies |
| Sigurd Bjarnason Kongsgaard | Management | 0 companies |
| Lars Grøngaard | Unofficial title | 0 companies |
| Niels Sørensen | Founder | 0 companies |