| Revenue | DKK 48,2M | +25% |
| EBITDA | DKK 6,2M | +260% |
| Net profit | DKK -12,5M | -3% |
| Total assets | DKK 63,2M | -26% |
| Equity | DKK -8,6M | -357% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.175 | 21.398 | 16.980 | 77.919 | 64.813 | 90.844 | 165.700 | 204.810 | 45.308 | 48.694 | 50.400 | 38.380 | 48.154 |
| Staff expenses | -12.459 | -19.947 | -22.040 | -50.295 | -60.276 | -80.940.826 | -133.827 | -176.191 | -68.793 | -50.740 | -46.697 | -42.281 | -41.908 |
| EBITDA | 2.716 | 1.451 | -5.060 | 7.057 | 4.537 | 9.902.719 | 31.873 | 28.579 | -25.105 | -3.016 | 3.700 | -3.901 | 6.246 |
| Depreciation & amort. | 38 | -94 | -179 | -782 | -1.052 | -1.146.475 | -4.132 | -6.017 | -1.783 | -1.126 | -406 | -297 | -126 |
| EBIT | 2.678 | 1.357 | -5.239 | 6.276 | 3.486 | 8.756.244 | 27.741 | 22.562 | -26.888 | -4.143 | 3.294 | -4.199 | 6.120 |
| Net financials | -103 | -233 | -17 | -939 | 40 | -1.040.529 | -678 | -5.076 | -1.632 | 5.129 | 816 | -10.211 | -6.179 |
| Profit before tax | 2.575 | 1.124 | -5.256 | 5.336 | 3.526 | 7.715.715 | 27.063 | 17.486 | -28.520 | 987 | 4.110 | -14.410 | -59 |
| Tax | 653 | 344 | -1.300 | 532 | 662 | 2.164.166 | 7.456 | 7.218 | -6.502 | -953 | 514 | -2.256 | 12.455 |
| Net profit | 1.922 | 780 | -3.955 | 4.804 | 2.865 | 5.551.549 | 19.482 | 10.268 | -22.018 | 1.940 | 3.596 | -12.154 | -12.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.740 | 19.778 | 29.582 | 26.119 | 25.947 | 37.664.941 | 93.044 | 93.335 | 77.663 | 90.407 | 102.654 | 85.820 | 63.170 |
| Equity | 3.007 | 9.081 | 6.290 | 7.765 | 11.103 | 11.902.955 | 31.506 | 31.452 | 9.165 | 11.634 | 16.685 | 3.360 | -8.649 |
| Long-term debt | 0 | 0 | 8.808 | 0 | 0 | 0 | 0 | 0 | 0 | 14.786 | 14.629 | 26.902 | 11.236 |
| Short-term debt | 5.733 | 10.476 | 14.484 | 16.202 | 14.844 | 25.761.986 | 60.914 | 61.407 | 68.498 | 63.987 | 71.341 | 55.558 | 60.583 |
| Total debt | 5.733 | 10.476 | 23.292 | 16.202 | 14.844 | 25.761.986 | 60.914 | 61.407 | 68.498 | 78.773 | 85.970 | 82.460 | 71.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OB Management | Management | 2017 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LN Management | Management | 2017 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMBØLL DANMARK A/S | Company | 100.0% | 100.0% | 2024 |
K2 MI Holding III ApS | Company | 20.0% | 20.0% | 2021 |
K2 MI Holding II ApS | Company | 10.0% | 10.0% | 2021 |
RAMBØLL FONDEN | Company | 100.0% | 100.0% | 2024 |
K2 MI Holding I ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Krogh Melgaard | Management | 0 companies |
| Carsten Nielsen | Chief Executive Officer | 0 companies |
| Ole Bigum Nielsen | Management | 0 companies |
| Thomas Brink Laursen | Chief Executive Officer | 0 companies |
| Jørn Lundstrøm Zielke | Chief Executive Officer | 0 companies |
| Lasse Nygaard Christensen | Management | 0 companies |
| Henrik Stamer | Chief Executive Officer | 0 companies |
| Lars Koue Hammershøj | Chief Executive Officer | 0 companies |
| Mads Bach Christensen | Chairman | 0 companies |
| Jeanette Obling | Board of Directors | 0 companies |
| Lars André Andersen | Board of Directors | 0 companies |
| Henrik Lundorf Nielsen | Board of Directors | 0 companies |
| Patrick Michel Jean-Pierre Architta | Board of Directors | 0 companies |
| Thomas Karst | Chairman | 0 companies |
| Søren Helge Madsen | Board of Directors | 0 companies |
| Jesper Kristian Jacobsen | Deputy Chairman | 0 companies |
| Kaj Møller Lindvig | Chairman | 0 companies |
| Tim Fischer | Board of Directors | 0 companies |
| Anders Rødgaard Knudsen | Chairman | 0 companies |
| Morten Balle | Board of Directors | 0 companies |