| Revenue | DKK 346K | -8% |
| EBITDA | DKK 2K | +135% |
| Net profit | DKK -4K | +36% |
| Total assets | DKK 136K | -9% |
| Equity | DKK 64K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -113 | 0 | — | 60 | 296 | 407 | 403 | 427 | 404 | 376 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -261 | -417 | -375 | -412 | -355 | -383 | -344 |
| EBITDA | 0 | 0 | 0 | -113 | 0 | 0 | -6 | 35 | -10 | 27 | 15 | 49 | -6 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -113 | 0 | 0 | -6 | 35 | -10 | 27 | 15 | 49 | -6 | 2 |
| Net financials | 464 | 2 | 65 | -500 | 0 | 0 | 0 | -1 | -3 | -0 | -1 | -0 | -0 | -6 |
| Profit before tax | 464 | 2 | 65 | -613 | 0 | 0 | -6 | 34 | -13 | 27 | 14 | 48 | -7 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | 5 | 5 | 13 | -0 | 0 |
| Net profit | 464 | 2 | 65 | -613 | 0 | 0 | -6 | 27 | -13 | 22 | 9 | 35 | -7 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 754 | 819 | 2 | 0 | 0 | 41 | 44 | 61 | 88 | 82 | 164 | 150 | 136 |
| Equity | 698 | 699 | 765 | -165 | -165 | 0 | -6 | 22 | 9 | 31 | 40 | 75 | 68 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 5 | 5 | 13 | 0 | 0 |
| Short-term debt | 62 | 55 | 55 | 167 | 165 | 0 | 47 | 16 | 52 | 52 | 38 | 76 | 82 | 72 |
| Total debt | 62 | 55 | 55 | 167 | 165 | 0 | 47 | 22 | 52 | 58 | 42 | 89 | 82 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
AS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
MG Consulting aps | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bo Petersen | Management | 0 companies |
| Anni Svendsen | Founder | 0 companies |