| Revenue | — | — |
| EBITDA | DKK -7,8M | +90% |
| Net profit | DKK -5,7M | +92% |
| Total assets | DKK 432,5M | -1% |
| Equity | DKK 432,5M | -1% |
| Employees | 15 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.995 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -9.316 | -9.305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.265 | -22.121 | -42.533 | -29.329 | -27.462 | -38 | -47.674 | 37.538 | 5.105 | -5.245 | -78.094 | -7.841 |
| Depreciation & amort. | -100 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.365 | -22.158 | -42.533 | -29.329 | -27.462 | -38 | -47.674 | 37.538 | 5.105 | -5.245 | -78.094 | -7.841 |
| Net financials | -13.294 | -31.641 | -31.735 | -17.818 | -15.631 | -26 | -36.711 | 47.538 | 15.091 | 10.755 | -135.141 | 5.120 |
| Profit before tax | -15.493 | -21.735 | -40.849 | -28.127 | -26.099 | -38 | -47.277 | 37.671 | 5.063 | -4.328 | -77.335 | -7.271 |
| Tax | 7.083 | -9.295 | -8.344 | -10.528 | -5.411 | -8 | -10.291 | 8.627 | 1.673 | -443 | -7.591 | -1.604 |
| Net profit | -22.576 | -12.440 | -32.505 | -17.599 | -20.688 | -30 | -36.986 | 29.044 | 3.390 | -3.885 | -69.745 | -5.667 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651.510 | 870.925 | 778.739 | 764.770 | 689.377 | 658 | 621.433 | 513.771 | 511.935 | 507.959 | 438.216 | 432.511 |
| Equity | 631.188 | 868.785 | 776.280 | 758.681 | 687.993 | 658 | 621.374 | 508.418 | 511.808 | 507.923 | 438.178 | 432.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.322 | 2.140 | 2.459 | 6.089 | 1.384 | 0 | 59 | 5.354 | 127 | 36 | 38 | 0 |
| Total debt | 20.322 | 2.140 | 2.459 | 6.089 | 1.384 | 0 | 59 | 5.354 | 127 | 36 | 38 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2016 | — | — |
AM Management | Management | 2020 | — | — |
PK Management | Management | 2016 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REALDANIA BY & BYG A/S | Company | 100.0% | 100.0% | 2016 |
REALDANIA | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Cederfeld de Simonsen | Management | 0 companies |
| Anne Mette Rahbæk Warburg | Management | 0 companies |
| Peter Kjølby | Management | 0 companies |
| Mette Lis Andersen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gert Poulsen | Board of Directors | 0 companies |
| Flemming Ellebæk Borreskov | Chairman | 0 companies |
| Anne Andersen | Board of Directors | 0 companies |
| Jesper Nygård | Chairman | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Hans Peter Svendler Nielsen | Board of Directors | 0 companies |
| Henrik Stage | Board of Directors | 0 companies |