| Revenue | DKK -10K | -26% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK -10K | +26% |
| Total assets | DKK 125K | +0% |
| Equity | DKK -27K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -9 | -8 | -12 | -9 | — | — | -8 | -10 | -10 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -9 | -8 | -12 | -9 | -8 | -8 | -8 | -10 | -10 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -9 | -8 | -12 | -9 | -8 | -8 | -8 | -10 | -10 | -13 | -10 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -4 | -5 | -9 | -8 | -12 | -9 | -8 | -8 | -8 | -10 | -10 | -13 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -5 | -9 | -8 | -12 | -9 | -8 | -8 | -8 | -10 | -10 | -13 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 126 | 126 | 126 | 134 | 126 | 126 | 125 | 125 | 125 | 125 |
| Equity | 84 | 79 | 70 | 61 | 49 | 40 | 32 | 25 | 17 | 6 | -4 | -17 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 46 | 55 | 65 | 77 | 86 | 101 | 102 | 109 | 119 | 129 | 142 | 152 |
| Total debt | 41 | 46 | 55 | 65 | 77 | 86 | 101 | 102 | 109 | 119 | 129 | 142 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Founder | Founder | 2007 | — | — |
FP Founder | Founder | 2007 | — | — |
MJ Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIVITA ApS | Company | 33.3% | 33.3% | 2010 |
DANBI HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Jessen | Chief Executive Officer | 0 companies |
| Søren Holdt Jacobsen | Founder | 0 companies |
| Francis Pascal Romstad | Founder | 0 companies |
| Michael Juhl | Founder | 0 companies |
| Dan Birkedal | Board of Directors | 0 companies |