| Revenue | DKK -32K | -109% |
| EBITDA | DKK -32K | +82% |
| Net profit | DKK -72K | +93% |
| Total assets | DKK 1,6M | -68% |
| Equity | DKK 1,4M | -5% |
| Employees | — | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 802 | 396 | 807 | 791 | 790 | 345 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 802 | 396 | 807 | 791 | 790 | -184 | -32 |
| Depreciation & amort. | -141 | -65 | -130 | -130 | -130 | -130 | -0 |
| EBIT | 660 | 331 | 677 | 661 | 660 | -314 | -32 |
| Net financials | -182 | -73 | -130 | -121 | -151 | -790 | -82 |
| Profit before tax | 479 | 258 | 547 | 541 | 509 | -1.104 | -114 |
| Tax | 115 | 34 | 131 | 129 | 112 | -84 | -43 |
| Net profit | 363 | 224 | 416 | 412 | 397 | -1.021 | -72 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.012 | 5.948 | 6.208 | 6.147 | 6.342 | 4.956 | 1.581 |
| Equity | 1.013 | 1.238 | 1.654 | 2.065 | 2.462 | 1.441 | 1.369 |
| Long-term debt | 3.358 | 3.252 | 3.031 | 2.821 | 2.605 | 0 | 0 |
| Short-term debt | 1.433 | 1.233 | 1.269 | 975 | 971 | 3.295 | 212 |
| Total debt | 4.792 | 4.485 | 4.301 | 3.796 | 3.576 | 3.295 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2007 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KG Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM HOLDING 2007 A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Lykke Jensen | Management | 0 companies |
| Jens Bertram Gaarsvig Hansen | Chief Executive Officer | 0 companies |
| Kristian Gustav Andersson | Unofficial title | 0 companies |
| Christian Vindbjerg Nissen | Board of Directors | 0 companies |
| Henrik Bo Andersen | Board of Directors | 0 companies |
| Carsten Holst Sørensen | Chairman | 0 companies |
| Finnbogi Magnússon | Board of Directors | 0 companies |