| Revenue | DKK 8,1M | +44% |
| EBITDA | DKK -2,7M | +84% |
| Net profit | DKK -2,3M | +83% |
| Total assets | DKK 160M | -2% |
| Equity | DKK 129,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | 167 | 189 | 64 | -176 | -207 | -349 | -688 | 3 | 4.698 | 8.150 | 5.612 | 8.107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | 167 | 189 | 64 | -176 | -207 | -349 | 11.334 | 3 | 32.205 | 26.827 | -16.551 | -2.675 |
| Depreciation & amort. | -211 | -211 | -211 | -3.537 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -85 | -51 |
| EBIT | -467 | -44 | -22 | -3.474 | -176 | -207 | -349 | 11.334 | 3 | 32.205 | 26.789 | -16.636 | -2.726 |
| Net financials | 2.518 | -424 | -251 | -413 | -188 | 51 | -237 | -136 | 350 | -851 | 3.944 | -519 | -211 |
| Profit before tax | 2.051 | -468 | -273 | -3.886 | -364 | -156 | -586 | 11.198 | 353 | 31.353 | 30.733 | -17.155 | -2.937 |
| Tax | 513 | -104 | -40 | -835 | -80 | -34 | -128 | 2.464 | 78 | 6.884 | 6.761 | -3.766 | -646 |
| Net profit | 1.538 | -365 | -233 | -3.051 | -284 | -122 | -458 | 8.734 | 275 | 24.469 | 23.972 | -13.389 | -2.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.958 | 17.833 | 17.760 | 15.504 | 6.735 | 6.840 | 6.883 | 50.392 | 171.842 | 158.625 | 182.153 | 164.031 | 160.007 |
| Equity | 6.211 | 5.847 | 5.614 | 10.251 | 2.279 | 2.156 | 1.699 | 10.433 | 10.708 | 35.177 | 144.945 | 131.556 | 129.266 |
| Long-term debt | 5.432 | 5.032 | 4.672 | 0 | 0 | 0 | 0 | 0 | 0 | 90.734 | 0 | 0 | 93 |
| Short-term debt | 6.315 | 6.954 | 7.474 | 4.536 | 4.456 | 4.683 | 5.184 | 39.137 | 160.184 | 22.813 | 22.372 | 21.516 | 4.256 |
| Total debt | 11.747 | 11.986 | 12.146 | 4.536 | 4.456 | 4.683 | 5.184 | 39.137 | 160.184 | 113.547 | 22.372 | 21.516 | 4.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TS Management | Management | 2022 | — | — |
PO Management | Management | 2022 | — | — |
RB Management | Management | 2019 | — | — |
Ed Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
WK Management | Management | 2020 | — | — |
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoStad Hviidsminde Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kurt Sørensen | Chief Executive Officer | 0 companies |
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| René Birch | Management | 0 companies |
| Erik de Fønss | Chief Executive Officer | 0 companies |
| William Kanta | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Poul Konrad Beck | Chairman | 0 companies |
| Ole Bjørn Christensen | Board of Directors | 0 companies |
| Torben Fogh Møller | Board of Directors | 0 companies |
| Peder Østergaard | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Bettina Dahlmann Birch | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Thomas Bertelsen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Bjarke Mikkelsen | Chairman | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Board of Directors | 0 companies |
| Simon Bezzelt Moestrup | Board of Directors | 0 companies |
| Kenneth Biirsdahl | Board of Directors | 0 companies |
| Helle Grosser | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |