| Revenue | DKK 486K | +10% |
| EBITDA | DKK 150K | +30% |
| Net profit | DKK 65K | +3606% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 817K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 576 | 440 | 486 |
| Staff expenses | -376 | -324 | -336 |
| EBITDA | 539 | 116 | 150 |
| Depreciation & amort. | 77 | 75 | 40 |
| EBIT | 462 | 40 | 110 |
| Net financials | -38 | -38 | -25 |
| Profit before tax | 85 | 2 | 85 |
| Tax | -40 | 1 | 20 |
| Net profit | 464 | 2 | 65 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.786 | 1.628 | 1.640 |
| Equity | 750 | 752 | 817 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 999 | 838 | 765 |
| Total debt | 1.036 | 876 | 824 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Management | Management | 2007 – 2015 |
FL Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2007 – 2015 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Svendsen | Management | 0 companies |
| Frank Lindquist Poulsen | Management | 0 companies |
| Gotfred Junker | Chairman | 0 companies |
| Kenn Petersen | Chairman | 0 companies |
| Thomas Emil Schwartz | Board of Directors | 0 companies |
| Arne Askløf | Chairman | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |