| Revenue | — | — |
| EBITDA | DKK 607K | +319% |
| Net profit | DKK 375K | +412% |
| Total assets | DKK 13,5M | +5% |
| Equity | DKK 12,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.957 | 2.503 | -22 | -20 | -19 | -17 | -17 | -18 | -18 | -18 | -23 | — | — |
| Staff expenses | -4.696 | -3.355 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.261 | 153 | -22 | -20 | -19 | -17 | -17 | -18 | -18 | -18 | -23 | 145 | 607 |
| Depreciation & amort. | 546 | 503 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.715 | -350 | -22 | -20 | -19 | -17 | -17 | -18 | -18 | -18 | -23 | 145 | 607 |
| Net financials | -562 | 741 | 2.726 | 763 | -124 | 266 | 318 | 2.336 | 2.491 | 2.062 | 7.436 | 221 | 651 |
| Profit before tax | 1.153 | 391 | 2.704 | 743 | -143 | 249 | 302 | 2.318 | 2.473 | 2.044 | 7.413 | 191 | 627 |
| Tax | 311 | 58 | 749 | 201 | 8 | 89 | 92 | 490 | 466 | 268 | 1.674 | 118 | 252 |
| Net profit | 842 | 333 | 1.955 | 542 | -151 | 161 | 210 | 1.828 | 2.007 | 1.776 | 5.739 | 73 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.099 | 3.062 | 5.307 | 5.524 | 5.202 | 5.325 | 5.814 | 7.975 | 10.285 | 11.872 | 14.839 | 12.873 | 13.484 |
| Equity | 2.326 | 2.665 | 4.104 | 4.785 | 4.676 | 4.654 | 5.000 | 6.689 | 8.920 | 10.737 | 11.726 | 11.832 | 12.191 |
| Long-term debt | 3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.265 | 109 | 937 | 397 | 152 | 169 | 186 | 509 | 524 | 135 | 2.340 | 149 | 149 |
| Total debt | 12.477 | 109 | 937 | 397 | 152 | 169 | 186 | 509 | 524 | 135 | 2.340 | 149 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
PO Audit | Audit | 2007 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORGAARD INVEST ApS | Company | 90.0% | 90.0% | 2021 |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 0.0% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Storgaard | Management | 0 companies |
| Peter Oldvig | Audit | 0 companies |
| Peter Sørensen | Management | 0 companies |
| Ole Sølvsten Hemmingsen | Chairman | 0 companies |
| Claus Storgaard | Chairman | 0 companies |
| Trygve Alexander Hyggen Fjeldheim | Board of Directors | 0 companies |
| Karine Uldal Storgaard | Board of Directors | 0 companies |