| Revenue | DKK 1,5M | +12% |
| EBITDA | DKK 1,5M | +12% |
| Net profit | DKK 1,2M | +10% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 1,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | 375 | 654 | 396 | 696 | 639 | 872 | 804 | 1.027 | 1.020 | 1.375 | 1.541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 375 | 654 | 396 | 696 | 639 | 872 | 804 | 1.027 | 1.020 | 1.375 | 1.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 375 | 654 | 396 | 696 | 639 | 872 | 804 | 1.027 | 1.020 | 1.375 | 1.541 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 23 | 35 | 4 |
| Profit before tax | -5 | -6 | -6 | 375 | 654 | 394 | 696 | 639 | 872 | 804 | 1.027 | 1.043 | 1.410 | 1.545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 101 | 141 | 192 | 181 | 226 | 229 | 310 | 340 |
| Net profit | -5 | -6 | -6 | 375 | 654 | 394 | 595 | 499 | 680 | 623 | 801 | 813 | 1.100 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 3 | 0 | 1.230 | 2.016 | 1.273 | 2.090 | 1.750 | 2.032 | 1.764 | 1.824 | 2.929 | 2.479 | 2.656 |
| Equity | -18 | -24 | -30 | 415 | 1.068 | 507 | 709 | 618 | 798 | 741 | 922 | 935 | 1.225 | 1.330 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 30 | 816 | 948 | 765 | 1.380 | 1.132 | 1.234 | 1.022 | 902 | 1.993 | 1.253 | 1.326 |
| Total debt | 21 | 27 | 30 | 816 | 948 | 765 | 1.380 | 1.132 | 1.234 | 1.022 | 902 | 1.993 | 1.253 | 1.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
HN Management | Management | 2017 | — | — |
PO Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VB ALLIANCEN A/S | Company | 50.0% | 50.0% | 2016 |
NETVÆRKSGURU ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bilde | Management | 0 companies |
| Henrik Normann Tønder | Management | 0 companies |
| Per Olesen | Management | 0 companies |
| Brian Kristensen | Board of Directors | 0 companies |
| Lars Skou | Chairman | 0 companies |
| Jørgen Gudmund Pedersen | Deputy Chairman | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Anders Kirk Johansen | Deputy Chairman | 0 companies |
| Henrik Henriksen | Board of Directors | 0 companies |
| Peter David Bredsdorff-Larsen | Chairman | 0 companies |
| Søren Skovbjerg Palmelund | Board of Directors | 0 companies |
| Johnny Richard Kristiansen | Deputy Chairman | 0 companies |
| Mogens Christian Svendsen | Board of Directors | 0 companies |
| Jens Henrik Hessellund Eskildsen | Board of Directors | 0 companies |