| Revenue | DKK -12K | -32% |
| EBITDA | DKK -12K | +32% |
| Net profit | DKK 219K | +45% |
| Total assets | DKK 3,9M | +6% |
| Equity | DKK 2,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 43 | 3 | -53 | -9 | -2 | 27 | 8 | 32 | 19 | -5 | -34 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 43 | 3 | 49 | -9 | -2 | 27 | 8 | 32 | 19 | -5 | -34 | -18 | -12 |
| Depreciation & amort. | -0 | -26 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 17 | -76 | 49 | -9 | -2 | 27 | 8 | 32 | 19 | -5 | -34 | -18 | -12 |
| Net financials | -2 | -5 | -27 | 0 | 289 | -25 | 1.361 | 199 | 50 | 263 | 130 | 308 | 169 | 231 |
| Profit before tax | 37 | 12 | -103 | 49 | 280 | -28 | 1.388 | 207 | 82 | 282 | 125 | 274 | 151 | 219 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 12 | -103 | 49 | 280 | -28 | 1.388 | 207 | 82 | 282 | 125 | 274 | 151 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 232 | 1.643 | 1.635 | 1.872 | 1.189 | 2.688 | 2.921 | 2.691 | 3.347 | 3.082 | 3.364 | 3.683 | 3.919 |
| Equity | -61 | -49 | -152 | -103 | 176 | 149 | 1.537 | 1.744 | 1.825 | 2.107 | 2.137 | 2.411 | 2.562 | 2.781 |
| Long-term debt | 0 | 0 | 1.007 | 804 | 794 | 708 | 688 | 741 | 675 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 281 | 788 | 934 | 902 | 333 | 464 | 437 | 190 | 1.239 | 944 | 953 | 1.120 | 1.137 |
| Total debt | 61 | 281 | 1.796 | 1.738 | 1.696 | 1.041 | 1.152 | 1.178 | 865 | 1.239 | 944 | 953 | 1.120 | 1.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|