| Revenue | — | — |
| EBITDA | DKK 223 | -100% |
| Net profit | DKK -43K | -109% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -6 | -13 | -7 | -7 | 114 | 55 | 22 | -12 | -12 | 139 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -6 | -13 | -7 | -7 | 114 | 55 | 22 | -12 | -12 | 139 | 0 |
| Net financials | 38 | 267 | 199 | 160 | -92 | 217 | 24 | 227 | 84 | 407 | 44 | 595 | -34 |
| Profit before tax | 35 | 257 | 192 | 147 | -99 | 209 | 17 | 218 | 75 | 398 | 36 | 587 | -43 |
| Tax | -0 | 64 | 29 | 35 | -0 | 25 | -0 | 11 | 10 | 88 | 9 | 96 | -0 |
| Net profit | 35 | 194 | 163 | 112 | -99 | 185 | 17 | 207 | 66 | 310 | 26 | 490 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 2.230 | 2.438 | 2.433 | 2.253 | 2.388 | 2.390 | 2.539 | 2.555 | 2.881 | 2.773 | 3.326 | 3.100 |
| Equity | 2.026 | 2.172 | 2.335 | 2.397 | 2.248 | 2.381 | 2.382 | 2.534 | 2.545 | 2.798 | 2.767 | 3.199 | 3.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 58 | 103 | 36 | 5 | 7 | 8 | 5 | 10 | 82 | 6 | 127 | 5 |
| Total debt | 5 | 58 | 103 | 36 | 5 | 7 | 8 | 5 | 10 | 82 | 6 | 127 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2013 | — | — |
LS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |
| Lene Schultz Petersen | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |