| Revenue | — | — |
| EBITDA | DKK -45K | -132% |
| Net profit | DKK -88K | -118% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 3,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -6 | -13 | -7 | -7 | 114 | 55 | 22 | -12 | -12 | 139 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -6 | -13 | -7 | -7 | 114 | 55 | 22 | -12 | -12 | 139 | -45 |
| Net financials | 40 | 267 | 199 | 160 | -91 | 217 | 23 | 229 | 84 | 407 | 43 | 595 | -79 |
| Profit before tax | 34 | 258 | 192 | 147 | -98 | 209 | 16 | 219 | 75 | 398 | 35 | 587 | -88 |
| Tax | 1 | 64 | 29 | 35 | -0 | 25 | -0 | 11 | 10 | 88 | 9 | 96 | -0 |
| Net profit | 33 | 193 | 163 | 112 | -98 | 185 | 16 | 209 | 65 | 310 | 26 | 490 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 2.240 | 2.448 | 2.443 | 2.263 | 2.398 | 2.398 | 2.550 | 2.565 | 2.890 | 2.824 | 3.291 | 3.070 |
| Equity | 2.036 | 2.181 | 2.345 | 2.407 | 2.258 | 2.391 | 2.390 | 2.545 | 2.555 | 2.808 | 2.776 | 3.208 | 3.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 59 | 103 | 36 | 5 | 7 | 8 | 5 | 10 | 82 | 47 | 84 | 11 |
| Total debt | 5 | 59 | 103 | 36 | 5 | 7 | 8 | 5 | 10 | 82 | 47 | 84 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2013 | — | — |
LS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |
| Lene Schultz Petersen | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |