| Revenue | DKK 101K | -93% |
| EBITDA | DKK -741K | -151% |
| Net profit | DKK -630K | -129% |
| Total assets | DKK 742K | -34% |
| Equity | DKK -222K | -134% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -11 | -44 | -11 | -11 | -19 | -25 | -12 | 1.451 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -11 | -44 | -11 | -11 | -19 | -25 | -426 | 1.451 | -741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -11 | -44 | -11 | -11 | -19 | -25 | -426 | 1.451 | -741 |
| Net financials | -7 | 884 | -35 | 704 | 219 | 20 | -73 | -1.093 | 754 | -219 | -1.573 | 980 | 111 |
| Profit before tax | -12 | 878 | -41 | 697 | 207 | -24 | -85 | -1.104 | 735 | -244 | -1.999 | 2.431 | -630 |
| Tax | -0 | -0 | -0 | -0 | -30 | -0 | -7 | -0 | -0 | -0 | -0 | 227 | 0 |
| Net profit | -12 | 878 | -41 | 697 | 237 | -24 | -77 | -1.104 | 735 | -244 | -1.999 | 2.204 | -630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.302 | 1.268 | 2.171 | 2.114 | 2.027 | 1.839 | 660 | 1.280 | 906 | 24 | 1.119 | 742 |
| Equity | -150 | 728 | 687 | 1.383 | 1.519 | 1.495 | 1.312 | 208 | 542 | 449 | -1.549 | 654 | -222 |
| Long-term debt | 98 | 564 | 571 | 777 | 584 | 514 | 276 | 399 | 176 | 0 | 396 | 0 | 130 |
| Short-term debt | 6 | 6 | 6 | 7 | 7 | 14 | 247 | 50 | 557 | 457 | 63 | 464 | 834 |
| Total debt | 104 | 571 | 577 | 784 | 591 | 528 | 523 | 448 | 734 | 457 | 459 | 464 | 964 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Stokholm Andersen | Board of Directors | 0 companies |
| Jacob Stokholm Jensen | Board of Directors | 0 companies |