| Revenue | DKK 317K | +274% |
| EBITDA | DKK 317K | +274% |
| Net profit | DKK 601K | +19% |
| Total assets | DKK 15M | -7% |
| Equity | DKK 14,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -121 | — | -504 | -28 | -15 | -23 | -44 | -32 | 80 | 45 | 89 | 85 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | -121 | 0 | -504 | -28 | -15 | -23 | -44 | -32 | 80 | 45 | 89 | 85 | 317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -42 | -42 | -42 | -43 | -0 |
| EBIT | -213 | -121 | 0 | -504 | -28 | -15 | -23 | -44 | -32 | 38 | 3 | 47 | 42 | 317 |
| Net financials | -650 | -2.181 | 0 | 531 | 193 | 336 | 82 | 3.697 | -96 | 1.336 | 116 | 78 | 554 | 783 |
| Profit before tax | -740 | -2.229 | 0 | 27 | 166 | 321 | 58 | 3.653 | 892 | 1.374 | 119 | 125 | 595 | 1.099 |
| Tax | -58 | -32 | -0 | 17 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | 90 | 498 |
| Net profit | -682 | -2.197 | 0 | 9 | 166 | 321 | 54 | 3.653 | 892 | 1.374 | 119 | 125 | 505 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.016 | 5.319 | 0 | 7.096 | 6.890 | 7.116 | 6.996 | 10.267 | 13.011 | 15.009 | 14.806 | 14.614 | 16.089 | 14.974 |
| Equity | 3.467 | 5.184 | 0 | 7.075 | 6.869 | 7.089 | 6.962 | 10.215 | 10.872 | 12.893 | 12.697 | 12.495 | 13.873 | 14.300 |
| Long-term debt | -870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.044 | 2.040 | 2.035 | 2.031 | 2.029 | 0 |
| Short-term debt | -678 | -135 | 0 | 21 | 21 | 27 | 35 | 52 | 95 | 76 | 74 | 87 | 187 | 674 |
| Total debt | -1.549 | -135 | 0 | 21 | 21 | 27 | 35 | 52 | 2.139 | 2.116 | 2.109 | 2.118 | 2.216 | 674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|