| Revenue | DKK 8,1M | -2% |
| EBITDA | DKK 2M | -22% |
| Net profit | DKK 1,2M | -24% |
| Total assets | DKK 15,4M | +7% |
| Equity | DKK 8,5M | +16% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.266 | 3.839 | 9.491 | 8.214 | 8.087 |
| Staff expenses | -3.608 | -4.233 | -5.412 | -5.638 | -6.069 |
| EBITDA | 658 | -394 | 4.078 | 2.577 | 2.018 |
| Depreciation & amort. | -52 | -49 | -31 | -11 | -0 |
| EBIT | 607 | -444 | 4.047 | 2.566 | 2.018 |
| Net financials | -257 | 149 | -52 | -446 | -603 |
| Profit before tax | 349 | -294 | 3.995 | 2.120 | 1.415 |
| Tax | -0 | -0 | -284 | 536 | 219 |
| Net profit | 349 | -294 | 4.279 | 1.584 | 1.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.601 | 11.653 | 15.832 | 14.398 | 15.448 |
| Equity | -1.801 | 905 | 5.684 | 7.268 | 8.464 |
| Long-term debt | 2.353 | 2.086 | 1.989 | 3.257 | 5.162 |
| Short-term debt | 10.048 | 8.662 | 8.160 | 3.873 | 1.821 |
| Total debt | 12.401 | 10.748 | 10.148 | 7.130 | 6.984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2021 |
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
LB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2009 – 2018 | |
| Board of Directors | 2007 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 0% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 0% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bang Andersen | Chief Executive Officer | 0 companies |
| Morten Enzo Gyllenborg | Management | 0 companies |
| Lars Brodersen Holm | Chief Executive Officer | 0 companies |
| Morten Barrit Kraft | Chairman | 0 companies |
| Jørgen Schjerning Lundsgaard | Board of Directors | 0 companies |
| Poul Ejner Rasmussen | Board of Directors | 0 companies |
| Jarl Pedersen | Chairman | 0 companies |
| Steffen Christian Olsen | Chairman | 0 companies |