| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 23K | -13% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 843K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 357 | 132 | 27 | 1 | 920 | -7 | 22 | -7 | -7 | -7 | -4 | -4 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 357 | 132 | 27 | 1 | 920 | -7 | 22 | -7 | -7 | -7 | -4 | -4 |
| Depreciation & amort. | -37 | -13 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 343 | 130 | 26 | 1 | 920 | -7 | 22 | -7 | -7 | -7 | -4 | -4 |
| Net financials | -27 | -31 | -81 | 16 | -20 | 50 | 50 | -17 | -3 | -2 | -18 | 32 | 34 |
| Profit before tax | -42 | 312 | 49 | 42 | -19 | 970 | 43 | 5 | -10 | -9 | -25 | 29 | 30 |
| Tax | -0 | -0 | -0 | -0 | -0 | 171 | 9 | 10 | -0 | -0 | -0 | 2 | 7 |
| Net profit | -42 | 312 | 49 | 42 | -19 | 800 | 33 | -6 | -10 | -9 | -25 | 27 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 3.167 | 3.275 | 3.401 | 3.507 | 1.336 | 1.386 | 1.312 | 1.262 | 1.277 | 1.277 | 1.328 | 1.381 |
| Equity | -496 | -154 | -104 | -62 | -81 | 809 | 842 | 836 | 826 | 817 | 793 | 819 | 843 |
| Long-term debt | 1.264 | 1.364 | 1.264 | 1.264 | 1.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.187 | 1.957 | 2.115 | 2.200 | 2.325 | 527 | 544 | 476 | 436 | 460 | 484 | 508 | 538 |
| Total debt | 2.451 | 3.321 | 3.379 | 3.464 | 3.589 | 527 | 544 | 476 | 436 | 460 | 484 | 508 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2007 | — | — |
SH Management | Management | 2007 | — | — |
KE Management | Management | 2015 | — | — |
HE Management | Management | 2013 | — | — |
JD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Edvard Nielsen | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |
| Knud Erik Timmermann | Management | 0 companies |
| Hans Erik Cramer | Management | 0 companies |
| Jan Dalby | Management | 0 companies |