| Revenue | DKK 1,4M | -23% |
| EBITDA | DKK -121K | -146% |
| Net profit | DKK -94K | -152% |
| Total assets | DKK 721K | -30% |
| Equity | DKK 636K | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -932 | -549 | — | 472 | 783 | 886 | 845 | 1.083 | 1.194 | 1.718 | 1.441 | 1.801 | 1.802 | 1.380 |
| Staff expenses | -637 | -594 | -0 | -550 | -568 | -601 | -916 | -879 | -1.040 | -1.123 | -1.187 | -1.410 | -1.538 | -1.501 |
| EBITDA | -247 | 126 | 0 | -78 | 214 | 286 | -72 | 204 | 153 | 595 | 254 | 391 | 263 | -121 |
| Depreciation & amort. | -24 | -41 | -0 | -28 | -78 | -66 | -60 | -78 | -109 | -109 | -109 | -99 | -31 | -0 |
| EBIT | -271 | 86 | 0 | -106 | 136 | 220 | -132 | 126 | 44 | 486 | 145 | 292 | 232 | -121 |
| Net financials | -43 | -40 | 0 | -6 | -24 | 13 | -5 | 0 | 2 | 11 | -2 | 6 | 4 | 4 |
| Profit before tax | -264 | 62 | 0 | -112 | 113 | 241 | -125 | 159 | 46 | 498 | 143 | 298 | 236 | -117 |
| Tax | -68 | 24 | -0 | -48 | 60 | 53 | -27 | 37 | 11 | 111 | 33 | 67 | 53 | -23 |
| Net profit | -195 | 39 | 0 | -64 | 53 | 188 | -98 | 122 | 35 | 387 | 110 | 231 | 183 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 849 | 0 | 1.085 | 918 | 1.167 | 896 | 976 | 1.163 | 1.585 | 1.094 | 1.367 | 1.035 | 721 |
| Equity | 701 | 614 | 0 | 674 | 676 | 813 | 662 | 784 | 819 | 1.207 | 817 | 1.048 | 730 | 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -300 | -236 | 0 | 411 | 233 | 351 | 234 | 181 | 325 | 370 | 277 | 320 | 304 | 85 |
| Total debt | -300 | -236 | 0 | 411 | 233 | 351 | 234 | 181 | 325 | 370 | 277 | 320 | 304 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo-Expert Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Kold | Management | 0 companies |