| Revenue | DKK -12K | +30% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK 668K | +276% |
| Total assets | DKK 2,5M | +22% |
| Equity | DKK 2,5M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -40 | -163 | -14 | -14 | 154 | -4 | -4 | -8 | -7 | -9 | -9 | -12 |
| Staff expenses | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -140 | -63 | -14 | -14 | 154 | -4 | -4 | -8 | -7 | -9 | -9 | -11 |
| Depreciation & amort. | -64 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -146 | -63 | -14 | -14 | 154 | -4 | -4 | -8 | -7 | -9 | -9 | -11 |
| Net financials | 694 | 315 | -63 | 84 | 27 | -145 | 45 | 219 | 322 | 388 | 736 | 187 | 697 |
| Profit before tax | 574 | 168 | -126 | 70 | 12 | 9 | 42 | 215 | 313 | 381 | 727 | 178 | 686 |
| Tax | -16 | -17 | -0 | -12 | -26 | 2 | 3 | -24 | -0 | -0 | -0 | -0 | 18 |
| Net profit | 590 | 185 | -126 | 82 | 38 | 7 | 39 | 239 | 314 | 381 | 727 | 178 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 1.176 | 770 | 769 | 778 | 593 | 995 | 1.126 | 1.329 | 1.598 | 2.287 | 2.023 | 2.471 |
| Equity | 902 | 991 | 767 | 749 | 686 | 589 | 989 | 1.120 | 1.323 | 1.456 | 1.969 | 1.846 | 2.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 185 | 3 | 20 | 93 | 4 | 7 | 6 | 6 | 142 | 318 | 177 | 18 |
| Total debt | 100 | 185 | 3 | 20 | 93 | 4 | 7 | 6 | 6 | 142 | 318 | 177 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|