| Revenue | DKK 98K | +2% |
| EBITDA | DKK 98K | +2% |
| Net profit | DKK 444K | +291% |
| Total assets | DKK 4,4M | +22% |
| Equity | DKK 3,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -85 | 296 | 229 | 228 | 203 | 233 | 227 | 192 | 96 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -85 | 296 | 229 | 228 | 203 | 233 | 227 | 192 | 96 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -2 | -2 | -2 | -2 | -85 | 296 | 212 | 208 | 184 | 213 | 207 | 173 | 76 | 78 |
| Net financials | 404 | -149 | -112 | 61 | 1.035 | 598 | -108 | 66 | 164 | -267 | 249 | 361 | 70 | 393 |
| Profit before tax | 401 | -152 | -115 | 58 | 950 | 894 | 104 | 274 | 348 | -53 | 457 | 533 | 146 | 472 |
| Tax | -1 | -1 | -0 | -0 | -0 | 19 | 26 | 49 | 47 | 59 | 44 | 50 | 33 | 28 |
| Net profit | 402 | -151 | -115 | 58 | 950 | 875 | 78 | 226 | 301 | -112 | 413 | 484 | 113 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.408 | 1.106 | 1.584 | 3.870 | 3.152 | 2.601 | 2.854 | 2.978 | 3.257 | 3.467 | 4.078 | 3.588 | 4.375 |
| Equity | 1.179 | 928 | 713 | 671 | 1.521 | 2.296 | 2.264 | 2.380 | 2.571 | 2.349 | 2.647 | 3.011 | 3.002 | 3.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 480 | 393 | 912 | 2.349 | 856 | 337 | 474 | 407 | 908 | 820 | 1.067 | 585 | 1.064 |
| Total debt | 89 | 480 | 393 | 912 | 2.349 | 856 | 337 | 474 | 407 | 908 | 820 | 1.067 | 585 | 1.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Winter | Management | 0 companies |