| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK -218K | +26% |
| Total assets | DKK 385K | -36% |
| Equity | DKK 290K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -7 | -13 | -11 | -13 | -10 | -11 | -10 | -13 | -12 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -7 | -13 | -11 | -13 | -10 | -11 | -10 | -13 | -12 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -7 | -13 | -11 | -13 | -10 | -11 | -10 | -13 | -12 | -11 | -13 |
| Net financials | 19 | 111 | 147 | 120 | -113 | 360 | 128 | 33 | 31 | 199 | -228 | -286 | -200 |
| Profit before tax | 11 | 101 | 140 | 107 | -124 | 347 | 117 | 22 | 21 | 186 | -239 | -297 | -213 |
| Tax | -0 | -0 | -2 | -15 | 1 | -11 | -3 | -4 | -5 | -5 | -3 | -3 | 6 |
| Net profit | 11 | 101 | 142 | 122 | -124 | 358 | 121 | 26 | 26 | 191 | -236 | -295 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 514 | 680 | 827 | 712 | 1.175 | 1.083 | 1.108 | 1.071 | 1.331 | 899 | 604 | 385 |
| Equity | -110 | 280 | 422 | 442 | 318 | 676 | 796 | 822 | 848 | 1.039 | 803 | 508 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 234 | 258 | 384 | 394 | 500 | 286 | 285 | 223 | 292 | 95 | 95 | 95 |
| Total debt | 205 | 234 | 258 | 384 | 394 | 500 | 286 | 285 | 223 | 292 | 95 | 95 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |