| Revenue | DKK -23K | +14% |
| EBITDA | DKK -23K | -14% |
| Net profit | DKK 886K | -7% |
| Total assets | DKK 9,4M | +5% |
| Equity | DKK 9,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -5 | -7 | -8 | -7 | -6 | -8 | -7 | -9 | -11 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | -5 | -7 | -8 | -7 | -6 | -8 | -7 | -9 | -11 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | -5 | -7 | -8 | -7 | -6 | -8 | -7 | -9 | -11 | -20 | -23 |
| Net financials | 1.352 | -1.486 | 512 | 451 | 521 | 702 | 544 | 747 | 1.215 | 1.012 | 577 | 1.050 | 1.023 |
| Profit before tax | 1.349 | -1.482 | 507 | 444 | 513 | 695 | 538 | 739 | 1.208 | 1.004 | 566 | 1.029 | 1.000 |
| Tax | 1 | 1 | 16 | 17 | 11 | 21 | 8 | 22 | -24 | 19 | -73 | 78 | 114 |
| Net profit | 1.348 | -1.483 | 491 | 427 | 502 | 674 | 530 | 717 | 1.232 | 985 | 638 | 951 | 886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.414 | 5.800 | 5.911 | 6.415 | 6.073 | 6.787 | 7.314 | 8.041 | 8.046 | 8.545 | 8.433 | 8.959 | 9.418 |
| Equity | 4.311 | 5.697 | 5.888 | 6.015 | 6.017 | 6.692 | 7.118 | 7.729 | 7.553 | 8.538 | 8.427 | 8.903 | 9.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 |
| Short-term debt | 103 | -103 | 22 | 400 | 56 | 96 | 197 | 312 | 493 | 6 | 6 | 56 | 17 |
| Total debt | 103 | -103 | 22 | 400 | 56 | 96 | 197 | 312 | 493 | 6 | 6 | 56 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|