| Revenue | DKK 1,1M | -27% |
| EBITDA | DKK 322K | -14% |
| Net profit | DKK 162K | -2% |
| Total assets | DKK 3,6M | +44% |
| Equity | DKK 1,1M | +18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -97 | 649 | 793 | 864 | 1.106 | 1.394 | 1.346 | 673 | 1.130 | 1.378 | 1.408 | 1.525 | 1.117 |
| Staff expenses | -0 | -63 | -581 | -0 | -0 | -0 | -0 | -0 | -974 | -981 | -1.164 | -1.178 | -1.150 | -795 |
| EBITDA | -8 | 29 | 68 | 37 | 28 | 36 | 37 | 14 | -301 | 149 | 214 | 230 | 375 | 322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -109 | -136 | -134 | -105 | -67 |
| EBIT | -8 | 29 | 68 | 37 | 28 | 36 | 37 | 14 | -374 | 39 | 78 | 96 | 270 | 255 |
| Net financials | -1 | -31 | -2 | -11 | -27 | -24 | -18 | -10 | -22 | -23 | -36 | 10 | -53 | -39 |
| Profit before tax | — | -2 | 66 | 26 | 2 | 12 | 19 | 3 | -395 | 16 | 43 | 106 | 217 | 216 |
| Tax | -0 | -0 | 13 | 7 | 0 | 7 | -2 | -0 | -108 | 14 | 9 | 34 | 52 | 54 |
| Net profit | -10 | -2 | 53 | 19 | 1 | 5 | 21 | 1 | -287 | 2 | 33 | 71 | 165 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 211 | 328 | 740 | 694 | 627 | 932 | 1.843 | 1.655 | 2.313 | 2.246 | 2.323 | 2.478 | 3.558 |
| Equity | — | 74 | 127 | 146 | 147 | 152 | 173 | 923 | 636 | 638 | 671 | 742 | 908 | 1.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | -137 | 201 | 592 | 545 | 467 | 760 | 917 | 1.019 | 1.675 | 1.575 | 1.581 | 1.566 | 2.488 |
| Total debt | 11 | -137 | 201 | 594 | 545 | 474 | 760 | 917 | 1.019 | 1.675 | 1.575 | 1.581 | 1.566 | 2.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
JAKOB ØSTERGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|