| Revenue | DKK -28K | +44% |
| EBITDA | DKK -28K | -44% |
| Net profit | DKK 906K | -17% |
| Total assets | DKK 13,9M | +5% |
| Equity | DKK 13,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -5 | -6 | -7 | -6 | -22 | -19 | -9 | -8 | -11 | -9 | -19 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | -5 | -6 | -7 | -6 | -22 | -19 | -9 | -8 | -11 | -9 | -19 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | -5 | -6 | -7 | -6 | -22 | -19 | -9 | -8 | -11 | -9 | -19 | -28 |
| Net financials | 1.299 | -1.428 | 491 | 431 | 541 | 847 | 588 | 758 | 1.152 | 1.500 | 914 | 1.095 | 1.234 | 1.014 |
| Profit before tax | 1.296 | -1.423 | 486 | 425 | 534 | 841 | 566 | 739 | 1.143 | 1.492 | 903 | 1.086 | 1.215 | 986 |
| Tax | 1 | 1 | 16 | 16 | 19 | 58 | 19 | 28 | -0 | 105 | -0 | 92 | 123 | 81 |
| Net profit | 1.295 | -1.424 | 471 | 409 | 514 | 783 | 547 | 711 | 1.143 | 1.388 | 903 | 994 | 1.092 | 906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 5.553 | 5.924 | 6.247 | 6.667 | 7.387 | 7.794 | 8.409 | 9.431 | 10.775 | 11.522 | 12.503 | 13.276 | 13.889 |
| Equity | 4.123 | 5.447 | 5.818 | 6.126 | 6.641 | 7.324 | 7.771 | 8.382 | 9.425 | 10.712 | 11.515 | 12.409 | 13.151 | 13.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 106 | -106 | 107 | 120 | 26 | 64 | 23 | 27 | 7 | 62 | 7 | 94 | 126 | 7 |
| Total debt | 106 | -106 | 107 | 120 | 26 | 64 | 23 | 27 | 7 | 62 | 7 | 94 | 126 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|