| Revenue | DKK -1,1M | +2% |
| EBITDA | DKK -1,1M | -2% |
| Net profit | DKK 4,7M | +162% |
| Total assets | DKK 85,8M | +2% |
| Equity | DKK 85,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 3.542 | 5.990 | 7.069 | 67.828 | -1.060 | -1.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 1.522 | 1.810 | 2.164 | 5.990 | 6.182 | 11.621 | 3.542 | 5.990 | 7.069 | 67.801 | -1.064 | -1.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -58 | -58 | -58 | -58 | -58 |
| EBIT | 366 | 1.522 | 1.810 | 2.164 | 5.990 | 6.182 | 11.621 | 3.513 | 5.933 | 7.011 | 67.744 | -1.121 | -1.142 |
| Net financials | 385 | 1.538 | 1.811 | 2.245 | 6.133 | 6.400 | 11.490 | 4.338 | 6.462 | 8.374 | 63.830 | 3.747 | 7.500 |
| Profit before tax | 378 | 1.531 | 1.804 | 2.236 | 6.101 | 6.334 | 11.440 | 4.246 | 6.361 | 8.277 | 63.681 | 2.625 | 6.358 |
| Tax | 1 | 1 | -3 | 15 | 17 | 19 | -51 | 141 | 72 | 257 | -927 | 826 | 1.645 |
| Net profit | 377 | 1.531 | 1.807 | 2.221 | 6.083 | 6.315 | 11.491 | 4.105 | 6.289 | 8.020 | 64.608 | 1.800 | 4.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.080 | 3.634 | 4.311 | 6.450 | 9.254 | 14.078 | 24.555 | 23.635 | 26.927 | 28.491 | 84.145 | 83.963 | 85.763 |
| Equity | 1.634 | 3.164 | 3.872 | 6.093 | 9.177 | 13.992 | 22.483 | 23.587 | 26.877 | 24.897 | 84.004 | 83.804 | 85.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 469 | 439 | 357 | 78 | 86 | 2.072 | 38 | 38 | 3.578 | 141 | 159 | 521 |
| Total debt | 446 | 469 | 439 | 357 | 78 | 86 | 2.072 | 38 | 38 | 3.578 | 141 | 159 | 521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|