Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FREMCO A/S
A/S
Active
CVR 30815416
Ellehammervej 14, 9900
Frederikshavn
Manufacture of machinery for mining, quarrying and construction
·
NACE 2892
Est. 2007 · 18 years old
20 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of machinery for mining, quarrying and construction
/
FREMCO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
25M
38M
51M
29M
2020
36M
2021
40M
2022
44M
2023
29M
2024
EBITDA
DKK millions
33M
24M
16M
8M
0M
20M
2020
25M
+25%
2021
25M
0%
2022
26M
+4%
2023
10M
-62%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
29.198
36.235
40.393
43.733
28.644
Staff expenses
-9.523
-11.572
-13.152
-14.697
-15.040
EBITDA
19.675
24.663
25.463
25.662
10.300
Depreciation & amort.
-281
-443
-662
-940
-830
EBIT
19.394
24.220
24.801
24.722
9.470
Net financials
-204
-151
-252
360
506
Profit before tax
19.189
24.069
24.549
25.081
9.975
Tax
4.226
5.295
5.408
5.524
2.233
Net profit
14.964
18.774
19.141
19.557
7.742
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
20.367
29.316
40.125
46.585
39.618
Equity
16.302
25.076
30.217
34.774
35.016
Long-term debt
416
0
0
0
0
Short-term debt
3.582
4.177
9.669
11.659
4.498
Total debt
3.998
4.177
9.669
11.659
4.498
Financial ratios
5-year trend
EBITDA margin (of gross profit)
36.0%
This company
2020
2024
Equity ratio
88.4%
This company
38.2%
Market median
+131% vs market
2020
2024
Return on equity
22.1%
This company
18.4%
Market median
+20% vs market
2020
2024
Net profit margin (of gross profit)
27.0%
This company
2020
2024
Asset turnover (of gross profit)
0.72×
This company
2020
2024
Debt / equity
0.13×
This company
0.62×
Market median
+79% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FREMCO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
