| Revenue | DKK 5,8M | -2% |
| EBITDA | DKK 2,5M | -10% |
| Net profit | DKK 2M | +10% |
| Total assets | DKK 11,1M | +1% |
| Equity | DKK 7,1M | +12% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.039 | 5.110 | 5.485 | 5.623 | 6.015 | 32.974 | 3.654 | 3.962 | 3.300 | 5.419 | 7.180 | 5.944 | 5.814 |
| Staff expenses | -3.892 | -4.125 | -4.031 | -4.137 | -4.510 | -4.198 | -4.484 | -4.453 | -3.524 | -2.843 | -2.917 | -3.126 | -3.278 |
| EBITDA | 310 | 985 | 1.454 | 1.485 | 1.504 | 263 | -829 | -491 | -224 | 2.577 | 4.263 | 2.818 | 2.536 |
| Depreciation & amort. | -386 | -396 | 347 | 108 | -0 | -0 | -130 | -130 | -130 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 590 | 1.107 | 1.378 | 1.504 | 263 | -959 | -620 | -354 | 2.577 | 4.263 | 2.818 | 2.536 |
| Net financials | 42 | 26 | 189 | 17 | 41 | 73 | -34 | -66 | -3 | 367 | -19 | -384 | 22 |
| Profit before tax | -34 | 615 | 1.296 | 1.395 | 1.545 | 336 | -530 | -686 | -357 | 2.943 | 4.244 | 2.434 | 2.558 |
| Tax | 53 | 215 | 349 | 333 | 344 | 47 | 232 | -155 | -76 | 544 | 947 | 630 | 577 |
| Net profit | -87 | 400 | 946 | 1.062 | 1.201 | 289 | -762 | -531 | -281 | 2.400 | 3.297 | 1.805 | 1.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.171 | 7.188 | 9.220 | 8.396 | 8.679 | 9.154 | 10.966 | 10.908 | 9.672 | 11.372 | 9.855 | 11.048 | 11.106 |
| Equity | 970 | 1.370 | 2.317 | 2.379 | 3.080 | 2.369 | 1.607 | 1.075 | 795 | 3.194 | 5.491 | 6.296 | 7.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.201 | 5.818 | 6.903 | 6.017 | 5.599 | 6.738 | 9.359 | 9.833 | 8.877 | 8.178 | 4.363 | 4.531 | 3.407 |
| Total debt | 6.201 | 5.818 | 6.903 | 6.017 | 5.599 | 6.738 | 9.359 | 9.833 | 8.877 | 8.178 | 4.363 | 4.531 | 3.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Audit | Audit | 2022 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOJEN KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
EHN WHOLESALE ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Feilskov | Audit | 0 companies |
| Morten Krogh | Management | 0 companies |