| Revenue | DKK 939K | +14% |
| EBITDA | DKK 939K | +14% |
| Net profit | DKK 8,3M | +43% |
| Total assets | DKK 31,4M | +31% |
| Equity | DKK 27,8M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 | -6 | 359 | 356 | 356 | 536 | 417 | 716 | 904 | 824 | 939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -7 | -6 | 359 | 356 | 356 | 536 | 323 | 716 | 904 | 824 | 939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -39 | -51 | -39 | -85 | -100 | -100 | -100 |
| EBIT | -3 | -3 | -4 | -7 | -6 | 320 | 316 | 317 | 485 | 283 | 631 | 805 | 724 | 840 |
| Net financials | 42 | 191 | 182 | 326 | 1.124 | 187 | 276 | 1.579 | 825 | 1.903 | 2.192 | 3.376 | 5.212 | 7.606 |
| Profit before tax | 39 | 187 | 178 | 319 | 1.118 | 507 | 593 | 1.896 | 1.310 | 2.186 | 2.824 | 4.180 | 5.937 | 8.446 |
| Tax | -1 | -1 | -1 | -0 | 1 | 52 | 56 | 59 | 97 | 65 | 119 | 148 | 154 | 183 |
| Net profit | 40 | 188 | 179 | 319 | 1.117 | 455 | 536 | 1.837 | 1.213 | 2.121 | 2.705 | 4.032 | 5.783 | 8.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 404 | 454 | 758 | 6.292 | 5.445 | 5.667 | 6.973 | 9.248 | 9.417 | 16.037 | 19.355 | 23.910 | 31.351 |
| Equity | 198 | 346 | 431 | 699 | 1.716 | 2.172 | 2.608 | 4.345 | 5.459 | 7.470 | 10.064 | 13.987 | 19.649 | 27.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.735 | 1.636 | 1.536 | 2.278 | 1.331 | 3.033 | 2.838 | 2.643 | 2.448 |
| Short-term debt | 12 | 58 | 23 | 58 | 4.535 | 1.465 | 1.318 | 955 | 1.341 | 415 | 2.664 | 2.180 | 1.197 | 649 |
| Total debt | 12 | 58 | 23 | 58 | 4.535 | 3.200 | 2.954 | 2.491 | 3.620 | 1.746 | 5.697 | 5.018 | 3.840 | 3.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|