| Revenue | DKK 2,6M | +58% |
| EBITDA | DKK 85K | -51% |
| Net profit | DKK 46K | -26% |
| Total assets | DKK 5M | +15% |
| Equity | DKK -8,2M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.040 | 599 | 649 | 1.639 | 2.589 |
| Staff expenses | -0 | -0 | -0 | -1.464 | -2.503 |
| EBITDA | 1.040 | 599 | 649 | 176 | 85 |
| Depreciation & amort. | -144 | -109 | -57 | -75 | -75 |
| EBIT | 895 | 489 | 593 | 101 | 10 |
| Net financials | -0 | -1 | -1 | -1 | -1 |
| Profit before tax | 895 | 488 | 592 | 100 | 10 |
| Tax | -0 | -0 | -0 | 37 | -37 |
| Net profit | 895 | 488 | 592 | 63 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.490 | 2.947 | 3.678 | 4.297 | 4.958 |
| Equity | -9.347 | -8.858 | -8.267 | -8.204 | -8.157 |
| Long-term debt | 8.833 | 8.833 | 8.833 | 8.833 | 8.833 |
| Short-term debt | 3.004 | 2.973 | 3.112 | 3.631 | 4.283 |
| Total debt | 11.837 | 11.806 | 11.945 | 12.464 | 13.115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
PB Management | Management | 2008 – 2013 |
GW Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2007 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerremand Jensen | Management | 0 companies |
| Gitte Woetmann Stenz | Management | 0 companies |
| Jannik Ahlefeldt-Laurvig | Chief Executive Officer | 0 companies |
| Irene Emily Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Niklas Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Henrik Ahlefeldt-Laurvig | Chairman | 0 companies |