| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 1,5M | +84% |
| Net profit | DKK 928K | +198% |
| Total assets | DKK 18M | -10% |
| Equity | DKK 4,6M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.064 | 1.021 | 1.058 | 1.126 | 1.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.538 | 731 | 693 | 838 | 1.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.538 | 731 | 693 | 838 | 1.539 |
| Net financials | -169 | -180 | -403 | -440 | -369 |
| Profit before tax | 1.369 | 552 | 290 | 399 | 1.170 |
| Tax | 301 | 121 | 64 | 88 | 242 |
| Net profit | 1.068 | 430 | 226 | 311 | 928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.424 | 20.056 | 20.034 | 19.954 | 17.969 |
| Equity | 6.040 | 5.770 | 5.796 | 5.757 | 4.585 |
| Long-term debt | 13.284 | 13.210 | 13.148 | 13.064 | 12.071 |
| Short-term debt | 575 | 551 | 564 | 608 | 793 |
| Total debt | 13.859 | 13.761 | 13.713 | 13.672 | 12.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2018 |
| Former (4) | ||
JF Management | Management | 2008 – 2016 |
TL Management | Management | 2016 – 2018 |
JW Management | Management | 2007 – 2016 |
RC Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Frost Larsen | Management | 0 companies |
| Torben Lang | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Jette Wegener Larsen | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Claus Bruun Rasmussen | Chairman | 0 companies |
| Claus Møller | Board of Directors | 0 companies |