| Revenue | DKK 1,9M | -82% |
| EBITDA | DKK -6,9M | -256% |
| Net profit | DKK 21M | +9% |
| Total assets | DKK 184,3M | +20% |
| Equity | DKK 96,6M | +16% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 4.612 | 2.237 | 8.566 | 5.180 | -1.736 | -88 | -162 | 5.070 | 9.072 | -7.774 | -131 | 10.974 | 1.927 |
| Staff expenses | -791 | -1.650 | -1.757 | -1.508 | -1.812 | -2.132 | -2.820 | -1.856 | -2.254 | -3.828 | -5.067 | -4.947 | -6.518 | -8.867 |
| EBITDA | -404 | 2.962 | 480 | 7.058 | 3.368 | -3.869 | -2.920 | -2.019 | 2.816 | 5.244 | -12.841 | -6.231 | 4.456 | -6.941 |
| Depreciation & amort. | -0 | -0 | -2 | -4 | -9 | -16 | -20 | -24 | -55 | -108 | -145 | -114 | -112 | -111 |
| EBIT | -404 | 2.962 | 479 | 7.054 | 3.359 | -3.884 | -2.941 | -2.043 | 2.761 | 5.136 | -12.986 | -6.345 | 4.344 | -7.051 |
| Net financials | -267 | -726 | 71 | -662 | 8.348 | 11.697 | 4.415 | 8.314 | 2.660 | 16.145 | 29.732 | 26.558 | 16.222 | 26.477 |
| Profit before tax | -671 | 2.236 | 550 | 6.393 | 11.707 | 7.813 | 1.474 | 6.271 | 5.421 | 21.281 | 16.746 | 20.213 | 20.565 | 19.425 |
| Tax | -139 | 551 | 157 | 1.511 | 642 | -961 | -917 | -408 | 462 | 1.655 | -3.306 | -1.421 | 1.222 | -1.578 |
| Net profit | -532 | 1.685 | 393 | 4.882 | 11.064 | 8.774 | 2.391 | 6.678 | 4.959 | 19.626 | 20.052 | 21.634 | 19.343 | 21.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.072 | 20.604 | 32.959 | 39.106 | 58.104 | 70.292 | 32.587 | 41.881 | 86.786 | 92.406 | 153.563 | 131.142 | 154.011 | 184.279 |
| Equity | 4.994 | 6.679 | 7.072 | 11.954 | 20.018 | 25.514 | 26.906 | 19.205 | 22.964 | 41.390 | 59.642 | 76.276 | 83.619 | 96.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 143 | 176 | 156 | 200 |
| Short-term debt | 32.078 | 13.925 | 25.886 | 27.151 | 38.084 | 44.278 | 5.281 | 22.276 | 63.822 | 50.875 | 93.779 | 40.779 | 56.341 | 52.868 |
| Total debt | 32.078 | 13.925 | 25.886 | 27.151 | 38.084 | 44.278 | 5.281 | 22.276 | 63.822 | 51.016 | 93.921 | 40.954 | 56.496 | 53.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langkjær Estate A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thybo | Chief Executive Officer | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Paul Bjerring | Board of Directors | 0 companies |
| Jens Ove Lang | Board of Directors | 0 companies |
| Christen Aagesen Kjær | Chairman | 0 companies |
| Torben Lang | Chairman | 0 companies |
| Pernille Stilling Kuch | Board of Directors | 0 companies |
| Niels Peter Thybo | Board of Directors | 0 companies |