| Revenue | DKK 5,3M | -6% |
| EBITDA | DKK 2M | -22% |
| Net profit | DKK 1,6M | -19% |
| Total assets | DKK 12,9M | +10% |
| Equity | DKK 4,2M | -25% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.637 | 3.119 | 3.660 | 4.787 | 4.899 | 5.937 | 4.845 | 4.590 | 6.850 | 9.512 | 7.025 | 5.616 | 5.287 |
| Staff expenses | -2.702 | -2.516 | -2.457 | -3.140 | -3.197 | -3.274 | -3.512 | -3.111 | -2.848 | -3.432 | -3.575 | -3.052 | -3.279 |
| EBITDA | 939 | 603 | 1.203 | 1.646 | 1.702 | 2.663 | 1.334 | 1.479 | 4.002 | 6.080 | 3.288 | 2.565 | 2.008 |
| Depreciation & amort. | -2 | -16 | -16 | -53 | -49 | -58 | -58 | -58 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 937 | 587 | 1.187 | 1.593 | 1.653 | 2.605 | 1.276 | 1.421 | 3.972 | 6.080 | 3.288 | 2.565 | 2.008 |
| Net financials | 137 | 176 | 174 | 255 | 342 | 230 | 243 | 197 | 188 | -65 | -55 | -41 | 102 |
| Profit before tax | 1.075 | 762 | 1.360 | 1.848 | 1.995 | 2.883 | 1.519 | 1.618 | 4.159 | 6.016 | 3.233 | 2.606 | 2.110 |
| Tax | 243 | 188 | 333 | 434 | 439 | 634 | 335 | 356 | 915 | 1.323 | 711 | 573 | 464 |
| Net profit | 831 | 574 | 1.027 | 1.413 | 1.556 | 2.248 | 1.184 | 1.262 | 3.244 | 4.692 | 2.522 | 2.032 | 1.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.731 | 5.424 | 7.386 | 9.574 | 8.647 | 9.879 | 9.522 | 8.295 | 13.299 | 17.457 | 14.225 | 11.763 | 12.940 |
| Equity | 2.520 | 3.094 | 4.121 | 4.534 | 4.590 | 5.339 | 4.273 | 4.035 | 6.279 | 7.971 | 6.493 | 5.526 | 4.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.211 | 2.330 | 3.266 | 5.040 | 4.057 | 4.541 | 5.249 | 4.260 | 7.020 | 9.486 | 7.731 | 6.237 | 8.769 |
| Total debt | 3.211 | 2.330 | 3.266 | 5.040 | 4.057 | 4.541 | 5.249 | 4.260 | 7.020 | 9.486 | 7.731 | 6.237 | 8.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2003 | — | — |
OO Management | Management | 1943 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1943 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kassør Holding ApS | Company | 100.0% | 100.0% | 2018 |
OLSØ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Reseke | Management | 0 companies |
| Ole Olsson | Management | 0 companies |
| Birte Gaardsted Olsson | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Kasper Hansen | Board of Directors | 0 companies |
| Børge Kock | Board of Directors | 0 companies |
| Tina Rye Hansen | Board of Directors | 0 companies |
| Birgit Reseke | Chairman | 0 companies |
| Peter Prochownik | Board of Directors | 0 companies |
| Erik Chrintz-Hansen | Board of Directors | 0 companies |