| Revenue | DKK 35K | -53% |
| EBITDA | DKK -131K | -440% |
| Net profit | DKK -49K | -190% |
| Total assets | DKK 999K | -8% |
| Equity | DKK 702K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 90 | 75 | 171 | 89 | 81 | 132 | 138 | 161 | 130 | 78 | 73 | 35 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 57 | 14 | -130 | -369 | -424 | -263 | -202 | -235 | -72 | -52 | -24 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 57 | 14 | -130 | -369 | -424 | -263 | -202 | -235 | -72 | -52 | -24 | -131 |
| Net financials | -20 | 84 | 306 | 182 | 419 | 88 | -261 | 207 | 250 | 200 | -324 | 79 | 82 |
| Profit before tax | -82 | 141 | 319 | 51 | 51 | -336 | -523 | 5 | 15 | 127 | -375 | 55 | -49 |
| Tax | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82 | 141 | 319 | 51 | 91 | -336 | -523 | 5 | 15 | 127 | -375 | 55 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 2.290 | 2.516 | 2.494 | 2.534 | 2.140 | 1.594 | 1.517 | 1.561 | 1.543 | 1.148 | 1.088 | 999 |
| Equity | 1.769 | 1.861 | 2.132 | 2.134 | 2.174 | 1.788 | 1.213 | 1.217 | 1.177 | 1.249 | 816 | 812 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 429 | 384 | 360 | 359 | 353 | 381 | 300 | 384 | 294 | 332 | 276 | 297 |
| Total debt | 200 | 429 | 384 | 360 | 359 | 353 | 381 | 300 | 384 | 294 | 332 | 276 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|