| Revenue | DKK 744K | -38% |
| EBITDA | DKK -236K | -180% |
| Net profit | DKK -270K | -201% |
| Total assets | DKK 315K | -52% |
| Equity | DKK -145K | -215% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.314 | 1.261 | 814 | 1.195 | 744 |
| Staff expenses | -1.065 | -1.010 | -890 | -898 | -980 |
| EBITDA | 249 | 251 | -75 | 297 | -236 |
| Depreciation & amort. | -13 | -13 | -0 | -1 | -8 |
| EBIT | 236 | 238 | -75 | 296 | -244 |
| Net financials | -37 | -13 | -29 | -26 | -28 |
| Profit before tax | 199 | 225 | -105 | 270 | -272 |
| Tax | -0 | -0 | -0 | 2 | -2 |
| Net profit | 199 | 225 | -105 | 268 | -270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 477 | 386 | 475 | 659 | 315 |
| Equity | -263 | -38 | -143 | 126 | -145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 424 | 618 | 531 | 459 |
| Total debt | 740 | 424 | 618 | 531 | 459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 2007 |
| Former (1) | ||
RM Audit | Audit | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2011 | |
| Chairman | 2007 – 2007 | |
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rubin Many Lercke | Audit | 0 companies |
| Søren Palm | Management | 0 companies |
| Dorthe Palm Kokholm | Board of Directors | 0 companies |
| Niels Jæger Tolstrup Hansen | Chairman | 0 companies |
| Søren Kokholm | Chairman | 0 companies |