| Revenue | DKK 553K | -6256% |
| EBITDA | DKK 366K | +4170% |
| Net profit | DKK 284K | +1435% |
| Total assets | DKK 5,6M | +115% |
| Equity | DKK 810K | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 49 | 48 | -6 | -6 | 180 | -72 | -13 | -8 | 342 | -8 | -9 | 553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -54 | -53 | -6 | -6 | 180 | -72 | -13 | -8 | 307 | -8 | -9 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -54 | -53 | -6 | -6 | 180 | -72 | -13 | -8 | 307 | -8 | -9 | 366 |
| Net financials | -6 | -5 | -7 | -40 | 97 | -35 | 51 | 351 | -4 | 42 | 12 | -10 | 2 |
| Profit before tax | -0 | -59 | -60 | -46 | 91 | 145 | -21 | 338 | -12 | 348 | 4 | -19 | 367 |
| Tax | -2 | -2 | -3 | -4 | 2 | 6 | -7 | 74 | -0 | 77 | 2 | 2 | 83 |
| Net profit | 2 | -57 | -57 | -42 | 89 | 139 | -14 | 264 | -12 | 271 | 1 | -21 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 123 | 75 | 34 | 286 | 1.158 | 1.007 | 918 | 1.194 | 1.719 | 1.753 | 2.589 | 5.577 |
| Equity | -35 | -92 | -150 | -192 | -103 | 36 | 22 | 286 | 274 | 546 | 547 | 525 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 215 | 225 | 226 | 389 | 1.122 | 985 | 633 | 919 | 1.174 | 1.207 | 2.064 | 4.767 |
| Total debt | 198 | 215 | 225 | 226 | 389 | 1.122 | 985 | 633 | 919 | 1.174 | 1.207 | 2.064 | 4.767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|