| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1 | — |
| Total assets | DKK 119K | +0% |
| Equity | DKK 119K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 227 | 249 | 261 | 296 | 165 | 291 | 274 | 70 | -6 | -2 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 227 | 249 | 261 | 296 | 165 | 291 | 264 | -473 | -6 | -2 | 0 | 0 | 0 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 | -28 | -28 | -328 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 184 | 207 | 219 | 253 | 136 | 263 | -64 | -486 | -6 | -2 | 0 | 0 | 0 |
| Net financials | -138 | -116 | -141 | -100 | -110 | -68 | -87 | -85 | -86 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 102 | 69 | 66 | 119 | 143 | 68 | 176 | -149 | -572 | -6 | -2 | 0 | 0 | 0 |
| Tax | 36 | 29 | 42 | 31 | 48 | 21 | 45 | 39 | -24 | -1 | -0 | 0 | -0 | -0 |
| Net profit | 66 | 40 | 25 | 88 | 96 | 47 | 131 | -188 | -549 | -5 | -1 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.878 | 4.787 | 4.732 | 4.705 | 4.648 | 4.628 | 4.610 | 4.271 | 340 | 196 | 119 | 119 | 119 | 119 |
| Equity | 562 | 602 | 626 | 714 | 810 | 857 | 988 | 799 | 251 | 120 | 119 | 119 | 119 | 119 |
| Long-term debt | 3.975 | 3.845 | 3.750 | 3.498 | 3.358 | 3.286 | 3.186 | 3.026 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 340 | 356 | 492 | 480 | 485 | 436 | 446 | 90 | 75 | 0 | 0 | 0 | 0 |
| Total debt | 4.316 | 4.185 | 4.106 | 3.991 | 3.838 | 3.771 | 3.622 | 3.472 | 90 | 75 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2007 | — | — |
HØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGENTURET ApS | Company | 100.0% | 100.0% | 2017 |
LANGBERG HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Renée Raim | Management | 0 companies |
| Henrik Østerhaab | Management | 0 companies |