| Revenue | — | — |
| EBITDA | DKK 442K | +1082% |
| Net profit | DKK 632K | +4% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -23 | -11 | -37 | -15 | -17 | -17 | -16 | -16 | -79 | -31 | -45 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -23 | -11 | -37 | -15 | -17 | -17 | -16 | -16 | -79 | -31 | -45 | 442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -23 | -11 | -37 | -15 | -17 | -17 | -16 | -16 | -79 | -31 | -45 | 442 |
| Net financials | 541 | 547 | 472 | 449 | 599 | 636 | 610 | 429 | 446 | 701 | 738 | 1.022 | 666 | 719 |
| Profit before tax | 526 | 535 | 449 | 438 | 561 | 620 | 593 | 412 | 430 | 685 | 658 | 991 | 621 | 672 |
| Tax | -15 | -9 | -7 | -7 | -11 | -0 | -2 | -2 | 5 | 11 | 8 | 26 | 10 | 40 |
| Net profit | 541 | 544 | 456 | 445 | 573 | 621 | 595 | 414 | 425 | 674 | 650 | 965 | 610 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.404 | 3.750 | 4.100 | 4.335 | 4.554 | 5.127 | 5.454 | 5.795 | 5.484 | 5.813 | 5.914 | 6.413 | 6.760 | 6.737 |
| Equity | 2.480 | 3.024 | 3.380 | 3.726 | 4.197 | 4.715 | 5.204 | 5.510 | 5.234 | 5.408 | 5.809 | 6.374 | 6.484 | 6.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 924 | 726 | 720 | 610 | 356 | 413 | 250 | 285 | 250 | 404 | 105 | 39 | 276 | 21 |
| Total debt | 924 | 726 | 720 | 610 | 356 | 413 | 250 | 285 | 250 | 404 | 105 | 39 | 276 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|