| Revenue | DKK -12K | +53% |
| EBITDA | DKK -12K | -53% |
| Net profit | DKK -21K | -57% |
| Total assets | DKK 221K | +0% |
| Equity | DKK 98K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -5 | 219 | -67 | 80 | -3 | 7 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -5 | 219 | -67 | 80 | -3 | 7 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -5 | 219 | -67 | 80 | -3 | 7 | -7 | -11 |
| Net financials | -9 | -8 | -1 | -0 | -3 | -130 | -932 | -61 | -16 | -1 | -0 | -6 | -10 |
| Profit before tax | -14 | -13 | -6 | -5 | -9 | -136 | -713 | -128 | 63 | -3 | 7 | -14 | -21 |
| Tax | -9 | -1 | -1 | -1 | -1 | 5 | 51 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -11 | -5 | -4 | -7 | -140 | -765 | -128 | 63 | -3 | 7 | -14 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.295 | 1.295 | 1.316 | 1.318 | 1.315 | 1.160 | 686 | 221 | 221 | 233 | 229 | 221 | 221 |
| Equity | 1.127 | 1.115 | 1.111 | 1.107 | 1.099 | 959 | 194 | 67 | 130 | 126 | 133 | 119 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 180 | 206 | 211 | 216 | 201 | 492 | 154 | 91 | 107 | 96 | 102 | 123 |
| Total debt | 168 | 180 | 206 | 211 | 216 | 201 | 492 | 154 | 91 | 107 | 96 | 102 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|