| Revenue | DKK -17K | +14% |
| EBITDA | DKK -17K | -14% |
| Net profit | DKK -243K | -5% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK -185K | -415% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -10 | -17 | -18 | -13 | -14 | — | -9 | -10 | -13 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -10 | -17 | -18 | -13 | -14 | -10 | -9 | -10 | -13 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -10 | -17 | -18 | -13 | -14 | -10 | -9 | -10 | -13 | -15 | -17 |
| Net financials | -69 | 486 | -66 | -64 | 60 | -70 | 382 | -85 | -62 | -24 | -196 | -218 | -227 |
| Profit before tax | -81 | 477 | -76 | -81 | 42 | -82 | 367 | -95 | -71 | -34 | -208 | -233 | -243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | 477 | -76 | -81 | 42 | -82 | 367 | -95 | -71 | -34 | -208 | -233 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.595 | 3.934 | 3.797 | 3.630 | 3.941 | 3.854 | 4.171 | 3.627 | 3.731 | 4.258 | 4.141 | 4.103 | 4.089 |
| Equity | 53 | 530 | 454 | 373 | 415 | 332 | 700 | 605 | 534 | 500 | 292 | 59 | -185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.016 | 3.191 | 3.752 | 3.840 | 4.034 | 4.263 |
| Short-term debt | 3.541 | 3.403 | 3.343 | 3.257 | 3.527 | 3.521 | 3.471 | 6 | 6 | 6 | 10 | 10 | 11 |
| Total debt | 3.541 | 3.403 | 3.343 | 3.257 | 3.527 | 3.521 | 3.471 | 3.022 | 3.197 | 3.759 | 3.850 | 4.044 | 4.274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|