| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK 1M | -91% |
| Total assets | DKK 14,3M | +14% |
| Equity | DKK 7,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.548 | -3.342 | -1.305 | -1.266 | -15 | -19 | -22 | -21 | -20 | -7 | -25 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -1.548 | -3.342 | -1.305 | -1.266 | -1.259 | -19 | -22 | -21 | -20 | -7 | -25 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -1.548 | -3.342 | -1.305 | -1.266 | -1.259 | -19 | -22 | -21 | -20 | -7 | -25 | -22 | -23 |
| Net financials | -23.680 | 1.400 | 3.108 | 1.232 | 1.192 | 1.199 | 138 | -52 | -55 | -156 | -58 | -270 | 12.121 | 1.474 |
| Profit before tax | -23.711 | -148 | -233 | -73 | -74 | -61 | 119 | -75 | -76 | -176 | -65 | -295 | 12.098 | 1.451 |
| Tax | -0 | 325 | 754 | 282 | 259 | 260 | 262 | -16 | -18 | -17 | -14 | -64 | -79 | 408 |
| Net profit | -23.711 | -473 | -987 | -355 | -333 | -321 | -143 | -58 | -59 | -160 | -50 | -231 | 12.177 | 1.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 75 | 17 | 31 | 95 | 12.599 | 14.322 |
| Equity | -2.855 | -3.328 | -4.315 | -4.670 | -5.003 | -5.324 | -5.467 | -5.526 | -5.584 | -5.744 | -5.794 | -6.026 | 6.152 | 7.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.215 | 4.540 | 5.523 | 5.619 | 5.721 | 5.813 | 6.103 | 6.432 | 7.111 |
| Short-term debt | 2.855 | 3.328 | 4.315 | 4.670 | 5.003 | 1.109 | 927 | 20 | 40 | 40 | 12 | 17 | 16 | 16 |
| Total debt | 2.855 | 3.328 | 4.315 | 4.670 | 5.003 | 5.324 | 5.467 | 5.542 | 5.659 | 5.761 | 5.825 | 6.120 | 6.448 | 7.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2023 | — | — |
CS Management | Management | 2007 | — | — |
MK Management | Management | 2023 | — | — |
SB Management | Management | 2007 | — | — |
AS Management | Management | 2011 | — | — |
KK Management | Management | 2012 | — | — |
DB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
JJ | Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EI EJENDOMME A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Louw-Reimer | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Solveig Birte Rannje | Management | 0 companies |
| Allan Strand Olesen | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Dan Bjerregaard | Management | 0 companies |
| Jes Vengaard | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Kim Frimer | Board of Directors | 0 companies |
| Lars Peter Kruse | Chairman | 0 companies |
| Jan Juul | Chairman | 0 companies |