| Revenue | DKK 462K | +65% |
| EBITDA | DKK 40K | +52% |
| Net profit | DKK 39K | +53% |
| Total assets | DKK 214K | +66% |
| Equity | DKK 122K | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 309 | 332 | 500 | 182 | 518 | 286 | 361 | 398 | 363 | 298 | 352 | 281 | 462 |
| Staff expenses | -300 | -320 | -313 | -430 | -317 | -306 | -392 | -365 | -371 | -357 | -315 | -367 | -255 | -423 |
| EBITDA | 1 | -12 | 19 | 70 | -134 | 212 | -106 | -5 | 28 | 7 | -17 | -15 | 26 | 40 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -12 | 19 | 70 | -134 | 212 | -106 | -5 | 28 | 7 | -17 | -15 | 26 | 40 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -2 | -0 | -0 |
| Profit before tax | -1 | -12 | 19 | 70 | -134 | 212 | -106 | -5 | 28 | 5 | -17 | -17 | 26 | 39 |
| Tax | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -12 | 19 | 70 | -134 | 212 | -106 | -5 | 28 | 5 | -17 | -17 | 26 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 66 | 68 | 145 | 56 | 263 | 121 | 89 | 226 | 171 | 111 | 124 | 129 | 214 |
| Equity | 14 | 3 | 22 | 91 | -43 | 169 | 63 | 58 | 86 | 91 | 74 | 57 | 83 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 63 | 47 | 54 | 99 | 94 | 58 | 31 | 140 | 79 | 37 | 67 | 46 | 92 |
| Total debt | 78 | 63 | 47 | 54 | 99 | 94 | 58 | 31 | 140 | 79 | 37 | 67 | 46 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RDJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|