| Revenue | DKK 22,4M | -5% |
| EBITDA | DKK 21,2M | -5% |
| Net profit | DKK 23,9M | +11% |
| Total assets | DKK 146,2M | -6% |
| Equity | DKK 133M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.562 | 13.476 | 12.352 | 13.311 | 15.952 | 20.611 | 28.284 | 29.783 | 25.189 | 26.166 | 25.876 | 23.521 | 22.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.188 | -1.072 | -1.112 | -1.162 | -1.106 | -1.130 | -1.159 | -1.204 | -1.289 |
| EBITDA | 8.562 | 13.476 | 12.352 | 13.311 | 14.764 | 19.539 | 27.172 | 28.620 | 24.083 | 25.036 | 24.743 | 22.317 | 21.158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -69 | 13 | -0 | -0 |
| EBIT | 8.562 | 13.476 | 12.352 | 13.311 | 14.764 | 19.539 | 27.172 | 28.620 | 24.025 | 24.967 | 24.730 | 22.317 | 21.158 |
| Net financials | 397 | 322 | 514 | 366 | 517 | 766 | 723 | 1.116 | 1.570 | 1.479 | 1.243 | 4.809 | 8.195 |
| Profit before tax | 8.959 | 13.799 | 12.866 | 13.677 | 15.281 | 20.305 | 27.896 | 29.737 | 25.595 | 26.446 | 25.973 | 27.126 | 29.354 |
| Tax | 2.256 | 3.452 | 3.106 | 3.169 | 3.303 | 4.358 | 6.019 | 6.341 | 5.338 | 5.534 | 5.613 | 5.670 | 5.503 |
| Net profit | 6.704 | 10.346 | 9.759 | 10.508 | 11.978 | 15.947 | 21.877 | 23.396 | 20.257 | 20.912 | 20.359 | 21.456 | 23.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.099 | 37.543 | 39.906 | 43.578 | 63.403 | 69.296 | 85.532 | 99.418 | 107.947 | 129.021 | 145.081 | 155.498 | 146.162 |
| Equity | 18.391 | 23.737 | 28.497 | 34.005 | 40.983 | 51.930 | 68.807 | 76.202 | 95.460 | 115.372 | 119.731 | 125.187 | 133.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.708 | 13.806 | 11.409 | 9.573 | 22.420 | 17.366 | 16.726 | 23.216 | 12.487 | 13.650 | 25.350 | 30.311 | 13.125 |
| Total debt | 13.708 | 13.806 | 11.409 | 9.573 | 22.420 | 17.366 | 16.726 | 23.216 | 12.487 | 13.650 | 25.350 | 30.311 | 13.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH AGRO A.M.B.A. | Company | 66.7% | 66.7% | 2012 |
VESTJYLLANDS ANDEL A.M.B.A. | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristensen | Chief Executive Officer | 0 companies |
| Søren Aage Rathcke | Chief Executive Officer | 0 companies |
| Peter Michael Larsen Stevns | Chief Executive Officer | 0 companies |
| Carl Bernskov Harbo | Chief Executive Officer | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Carsten Kildegaard Lauridsen | Deputy Chairman | 0 companies |
| Erik Munk Poulsen | Board of Directors | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Steen Bitsch | Deputy Chairman | 0 companies |