| Revenue | DKK -13K | -34% |
| EBITDA | DKK -13K | +98% |
| Net profit | DKK 175K | +185% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 2M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 980 | 17 | -46 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 980 | 17 | -46 | -648 | -13 |
| Depreciation & amort. | -206 | -0 | -0 | -0 | -0 |
| EBIT | 774 | 17 | -46 | -648 | -13 |
| Net financials | -106 | -16 | -2 | 3 | 74 |
| Profit before tax | 668 | 1 | -48 | -646 | 61 |
| Tax | -468 | -220 | -343 | -438 | -114 |
| Net profit | 1.136 | 221 | 295 | -207 | 175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.772 | 1.757 | 2.079 | 2.498 | 2.193 |
| Equity | 1.536 | 1.757 | 2.052 | 1.845 | 2.021 |
| Long-term debt | 184 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 0 | 27 | 653 | 172 |
| Total debt | 236 | 0 | 27 | 653 | 172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
| Audit | 2010 – 2011 | |
KG Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
KB Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2016 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Kirsten Brøchner-Mortensen | Management | 0 companies |
| Jens Hedegård Knudsen | Board of Directors | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Bergliot Brøchner-Mortensen | Board of Directors | 0 companies |
| Mogens Stendrup | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |
| Hans-Peter Jørgensen | Board of Directors | 0 companies |
| Hans Brøchner-Mortensen | Board of Directors | 0 companies |
| Hans Christoffersen | Board of Directors | 0 companies |