| Revenue | DKK 176K | -278% |
| EBITDA | DKK 176K | +278% |
| Net profit | DKK 243K | +384% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 1,1M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -43 | -19 | -38 | -50 | -98 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | -15 | -43 | -19 | -38 | -50 | -98 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 0 | -15 | -43 | -19 | -38 | -50 | -98 | 176 |
| Net financials | -17 | 1.815 | -210 | -131 | 7 | -2 | 16 | 7 | -11 | -11 |
| Profit before tax | -20 | 1.815 | -210 | -146 | -36 | -21 | -22 | -43 | -110 | 165 |
| Tax | -5 | -23 | -25 | -23 | 75 | -5 | -2 | -0 | -25 | -78 |
| Net profit | -16 | 1.838 | -185 | -123 | -112 | -16 | -20 | -43 | -85 | 243 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.644 | 3.587 | 3.513 | 3.495 | 1.364 | 1.236 | 1.141 | 3.119 | 3.074 | 3.244 |
| Equity | 34 | 1.873 | 1.688 | 1.564 | 1.345 | 1.218 | 1.123 | 1.081 | 995 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 2.020 | 2.060 | 2.102 |
| Short-term debt | 1.609 | 1.714 | 1.825 | 1.211 | 19 | 18 | 18 | 19 | 19 | 26 |
| Total debt | 1.609 | 1.714 | 1.825 | 1.930 | 19 | 18 | 18 | 2.039 | 2.079 | 2.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |