| Revenue | DKK 1K | -100% |
| EBITDA | DKK 1K | -100% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 150K | -72% |
| Equity | DKK 134K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 277 | 140 | 294 | 1.483 | 186 | 212 | 128 | 115 | -15 | 8 | 34 | 514 | 1 |
| Staff expenses | -27 | -27 | -45 | -22 | -103 | -51 | -30 | -30 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 250 | 95 | 272 | 1.379 | 135 | 181 | 98 | 94 | -15 | 8 | 34 | 514 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 250 | 95 | 272 | 1.379 | 135 | 181 | 98 | 94 | -15 | 8 | 34 | 514 | 1 |
| Net financials | 4 | 5 | 0 | -7 | -13 | 12 | 4 | 5 | 6 | 5 | 3 | 9 | 9 | 10 |
| Profit before tax | 56 | 255 | 96 | 265 | 1.366 | 147 | 185 | 102 | 101 | -10 | 11 | 43 | 523 | 11 |
| Tax | 14 | 64 | 23 | 62 | 300 | 32 | 41 | 23 | 22 | -2 | 2 | 10 | 115 | 3 |
| Net profit | 42 | 191 | 72 | 203 | 1.065 | 115 | 145 | 80 | 79 | -8 | 9 | 34 | 408 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 464 | 323 | 609 | 1.612 | 290 | 363 | 247 | 296 | 177 | 134 | 170 | 542 | 150 |
| Equity | 167 | 316 | 197 | 328 | 1.190 | 240 | 270 | 205 | 204 | 117 | 126 | 159 | 533 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 146 | 126 | 282 | 422 | 51 | 93 | 42 | 92 | 60 | 8 | 11 | 9 | 16 |
| Total debt | 90 | 146 | 126 | 282 | 422 | 51 | 93 | 42 | 92 | 60 | 8 | 11 | 9 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAP2 HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Abildgaard Larsen | Management | 0 companies |