| Revenue | DKK 298K | +2% |
| EBITDA | DKK 298K | +2% |
| Net profit | DKK 172K | -3% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 1,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 312 | 310 | 21 | -67 | 5 | -7 | -1.182 | -97 | -104 | -110 | 292 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 477 | 312 | 310 | 21 | -67 | 5 | -7 | -1.182 | -97 | -104 | -110 | 292 | 298 |
| Depreciation & amort. | 4 | 4 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 309 | 306 | 17 | -67 | 5 | -7 | -1.182 | -97 | -104 | -110 | 292 | 298 |
| Net financials | -416 | -763 | 710 | -103 | 708 | -86 | -82 | 1.079 | -72 | -69 | 1.255 | -115 | -121 |
| Profit before tax | 58 | -454 | 1.017 | -85 | 642 | -81 | -89 | -103 | -169 | -172 | 1.145 | 177 | 176 |
| Tax | 15 | 25 | 101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 42 | -479 | 915 | -85 | 642 | -81 | -89 | -103 | -169 | -172 | 1.145 | 177 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 3.997 | 4.006 | 3.760 | 3.809 | 3.779 | 3.749 | 2.666 | 2.569 | 2.500 | 3.817 | 3.817 | 3.817 |
| Equity | -475 | -954 | -39 | -124 | 517 | 436 | 347 | 244 | 75 | -97 | 1.049 | 976 | 1.148 |
| Long-term debt | 4.711 | 4.766 | 3.183 | 3.118 | 2.500 | 2.425 | 2.327 | 2.127 | 1.988 | 1.839 | 1.864 | 1.742 | 1.608 |
| Short-term debt | 148 | 185 | 861 | 767 | 792 | 918 | 1.075 | 294 | 506 | 758 | 904 | 1.098 | 1.060 |
| Total debt | 4.859 | 4.951 | 4.045 | 3.885 | 3.292 | 3.343 | 3.402 | 2.421 | 2.494 | 2.597 | 2.768 | 2.841 | 2.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LG Management | Management | 2013 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BL Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maunakea ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Roberta Margaret Walton Piercy | Chief Executive Officer | 0 companies |
| Kenn Petersen | Chief Executive Officer | 0 companies |
| Howard William Feely | Chief Executive Officer | 0 companies |
| Roberta Margaret Walton Piercy | Chief Executive Officer | 0 companies |
| Lin Gjerding | Management | 0 companies |
| Roberta Margaret Walton Piercy | Chief Executive Officer | 0 companies |
| Klara Gjerding | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |