| Revenue | DKK 650K | -74% |
| EBITDA | DKK 2,3M | +3% |
| Net profit | DKK -414K | -142% |
| Total assets | DKK 42,4M | +2% |
| Equity | DKK 14,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 963 | 1.288 | 1.316 | 1.376 | 2.027 | 2.176 | 1.261 | 2.981 | 3.969 | -346 | 2.642 | 2.543 | 650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 733 | 963 | 1.288 | 1.316 | 1.376 | 2.027 | 2.176 | 1.261 | 2.981 | 3.969 | -346 | 2.642 | 2.278 | 2.348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 733 | 963 | 1.288 | 1.316 | 1.376 | 2.027 | 2.176 | 1.261 | 2.981 | 3.969 | -346 | 2.642 | 2.278 | 2.348 |
| Net financials | -406 | -665 | -543 | -615 | -497 | -487 | -475 | -473 | -535 | -708 | -770 | -1.092 | -1.023 | -2.878 |
| Profit before tax | 327 | 297 | 745 | 701 | 879 | 1.540 | 1.702 | 788 | 2.446 | 3.261 | -1.116 | 1.549 | 1.254 | -530 |
| Tax | 82 | 65 | 182 | 162 | 193 | 333 | 380 | 174 | 538 | 717 | -245 | 341 | 276 | -116 |
| Net profit | 245 | 232 | 563 | 539 | 685 | 1.207 | 1.321 | 614 | 1.908 | 2.543 | -870 | 1.208 | 978 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.213 | 20.373 | 20.351 | 20.567 | 22.189 | 23.333 | 24.050 | 26.505 | 28.170 | 40.796 | 38.295 | 39.957 | 41.665 | 42.443 |
| Equity | 537 | 3.769 | 4.332 | 4.871 | 5.556 | 6.763 | 8.084 | 8.698 | 10.606 | 13.150 | 12.279 | 13.488 | 14.466 | 14.053 |
| Long-term debt | 4.693 | 7.812 | 7.476 | 7.015 | 7.139 | 6.581 | 6.118 | 5.544 | 4.965 | 10.326 | 9.995 | 9.488 | 8.972 | 8.432 |
| Short-term debt | 8.907 | 8.721 | 8.456 | 8.543 | 9.346 | 9.735 | 9.478 | 11.987 | 12.035 | 16.291 | 15.522 | 16.361 | 17.530 | 19.618 |
| Total debt | 13.600 | 16.533 | 15.932 | 15.558 | 16.485 | 16.316 | 15.596 | 17.531 | 17.000 | 26.616 | 25.517 | 25.849 | 26.502 | 28.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2007 | — | — |
KK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. DAM HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
CARSTEN G. JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gisselmann Jensen | Management | 0 companies |
| Karl Klaus Bruno Dam | Management | 0 companies |