| Revenue | DKK -17K | +202% |
| EBITDA | DKK -17K | -202% |
| Net profit | DKK -274K | -155% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 5,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.927 | 4.316 | 2.637 | 0 | -58 | -23 | -13 | -20 | -14 | -36 | -14 | -0 | -5 | -17 |
| Staff expenses | -6 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.291 | -429 | 375 | -24 | -58 | -23 | -13 | -20 | -14 | -36 | -14 | -0 | -5 | -17 |
| Depreciation & amort. | -7.837 | -626 | -866 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.546 | -1.055 | -491 | -24 | -58 | -23 | -13 | -20 | -14 | -36 | -14 | -0 | -5 | -17 |
| Net financials | -590 | 79 | -844 | -3.744 | 585 | -30 | 425 | -689 | 32 | 3.496 | 463 | -245 | 504 | -257 |
| Profit before tax | -7.136 | -976 | -1.335 | -3.768 | 527 | -54 | 412 | -709 | 19 | 3.459 | 449 | -245 | 499 | -274 |
| Tax | -0 | 24 | 71 | 12 | 116 | -93 | 9 | 17 | -232 | -15 | 37 | -69 | -0 | -0 |
| Net profit | -7.136 | -1.000 | -1.405 | -3.780 | 411 | 39 | 403 | -726 | 251 | 3.474 | 412 | -176 | 499 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.773 | 21.061 | 11.728 | 1.624 | 2.134 | 2.054 | 2.462 | 1.743 | 1.980 | 5.456 | 5.905 | 5.689 | 6.188 | 5.914 |
| Equity | 7.841 | 6.819 | 5.369 | 1.588 | 1.999 | 2.039 | 2.442 | 1.716 | 1.967 | 5.441 | 5.853 | 5.677 | 6.176 | 5.902 |
| Long-term debt | 14.162 | 4.897 | 5.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.769 | 9.345 | 819 | 35 | 135 | 16 | 20 | 27 | 13 | 15 | 52 | 12 | 12 | 12 |
| Total debt | 21.932 | 14.242 | 6.359 | 35 | 135 | 16 | 20 | 27 | 13 | 15 | 52 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMT ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Riis | Management | 0 companies |