| Revenue | DKK -146K | -83% |
| EBITDA | DKK 537K | +177% |
| Net profit | DKK 194K | +125% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK 2,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | 1.752 | 253 | 704 | 565 | 705 | 485 | 629 | 746 | 513 | -844 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -504 | 253 | 704 | 565 | 705 | 485 | 655 | 892 | -2.866 | -698 | 537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -504 | 253 | 704 | 565 | 705 | 485 | 655 | 892 | -2.866 | -698 | 537 |
| Net financials | 56 | 97 | -0 | 0 | -1 | -4 | -3 | -1 | -2 | -2 | -6 | -278 | -288 |
| Profit before tax | 46 | 84 | -505 | 253 | 704 | 561 | 702 | 484 | 654 | 890 | -2.872 | -976 | 249 |
| Tax | 33 | 55 | 26 | 58 | 155 | 128 | 155 | 108 | 138 | 202 | -632 | -215 | 55 |
| Net profit | 14 | 28 | -530 | 195 | 549 | 434 | 547 | 376 | 516 | 689 | -2.240 | -762 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 1.651 | 4.553 | 4.882 | 4.814 | 5.402 | 4.970 | 4.800 | 5.256 | 6.007 | 7.173 | 8.264 | 7.789 |
| Equity | 597 | 626 | 1.905 | 2.100 | 2.649 | 3.082 | 3.629 | 4.006 | 4.522 | 5.210 | 2.970 | 2.208 | 2.402 |
| Long-term debt | 954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.025 | 2.633 | 2.733 | 2.085 | 2.206 | 1.195 | 615 | 524 | 515 | 4.203 | 6.056 | 5.386 |
| Total debt | 954 | 1.025 | 2.633 | 2.733 | 2.085 | 2.206 | 1.195 | 615 | 524 | 515 | 4.203 | 6.056 | 5.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STANICO A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stadil | Management | 0 companies |