| Revenue | DKK 53K | -123% |
| EBITDA | DKK -99K | +74% |
| Net profit | DKK 6,4M | -68% |
| Total assets | DKK 126,1M | +1% |
| Equity | DKK 124,3M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -11 | -7 | -7 | -6 | -19 | -16 | -32 | -11 | 26 | 32 | 11 | 16 | -231 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -143 | -152 |
| EBITDA | — | — | — | — | -11 | -7 | -7 | -6 | -19 | -16 | -32 | -11 | 26 | 32 | 11 | 16 | -375 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | — | — | — | — | -11 | -7 | -7 | -6 | -19 | -16 | -43 | -40 | -3 | 3 | -18 | -13 | -403 | -128 |
| Net financials | 0 | 0 | 0 | 0 | 3.187 | 4.004 | 3.833 | 3.121 | 3.193 | 4.832 | 4.382 | 4.689 | 9.403 | 14.792 | 18.852 | 27.113 | 21.135 | 6.668 |
| Profit before tax | — | — | — | — | 3.176 | 3.997 | 3.825 | 3.114 | 3.174 | 4.816 | 4.339 | 4.648 | 9.400 | 14.795 | 18.834 | 27.100 | 20.732 | 6.540 |
| Tax | -0 | -0 | -0 | -0 | -0 | 12 | 46 | 97 | 47 | 76 | -114 | 250 | 183 | 73 | -719 | 423 | 519 | 123 |
| Net profit | — | — | — | — | 3.176 | 3.984 | 3.780 | 3.017 | 3.126 | 4.740 | 4.453 | 4.399 | 9.217 | 14.721 | 19.553 | 26.677 | 20.212 | 6.417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 9.903 | 13.937 | 17.185 | 19.969 | 23.183 | 27.448 | 31.452 | 37.088 | 46.534 | 62.670 | 81.540 | 106.098 | 124.502 | 126.080 |
| Equity | — | — | — | — | 9.896 | 13.918 | 17.121 | 19.891 | 22.767 | 27.346 | 30.764 | 35.126 | 44.358 | 61.682 | 80.534 | 105.411 | 123.424 | 124.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.328 | 1.337 | 17 | 18 | 18 | 19 | 19 |
| Short-term debt | 0 | 0 | 0 | 0 | 6 | 19 | 63 | 78 | 417 | 102 | 688 | 621 | 739 | 785 | 717 | 360 | 828 | 1.721 |
| Total debt | 0 | 0 | 0 | 0 | 6 | 19 | 63 | 78 | 417 | 102 | 688 | 1.949 | 2.076 | 802 | 735 | 378 | 846 | 1.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Agger Bach | Management | 0 companies |